Search & Analyze
Popular Searches
Semac Construction Ltd.
Infrastructure₹319.900.08%
22 Jul, 4:01 PM
CMP₹319.90
Mkt Cap₹100 Cr
P/E13.91
P/B1.22
ROE-7.62%
52W High₹567.00
52W Low₹202.10
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
13.91
P/B Ratio
1.22
EV/EBITDA
5.02
Price/Sales
0.41
Dividend Yield (%)
0.00
EPS (TTM ₹)
23.00
Book Value (₹)
262.12
ROE (%)
-7.62
ROCE (%)
-1.59
ROA (%)
-2.87
EBITDA Margin (%)
-2.39
Net Profit Margin (%)
-3.38
Debt/Equity
0.51
Current Ratio
1.30
Interest Coverage
-0.29
Asset Turnover
0.85
Working Capital/Sales
4.11
Core EBITDA Growth (%)
100.19
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 13223.52 | 7959.53 | 32505.6 | 12748.68 | 17284.45 |
| Net Sales | 13223.52 | 7959.53 | 32505.6 | 12748.68 | 17284.45 |
| Total Income | 13798.82 | 8455.28 | 32969.65 | 13303.33 | 17703.07 |
| Total Expenditure | 12550.05 | 8031.4 | 29914.26 | 16215.84 | 17697.55 |
| Operating Profit | 1248.77 | 423.88 | 3055.39 | -2912.51 | 5.52 |
| Depreciation | 234.37 | 151.09 | 203.31 | 174.06 | 168.48 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 712.36 | 178.29 | 2726.37 | -3273.37 | -735.28 |
| Tax | 451.56 | -77.96 | 800.74 | -84.65 | -151.28 |
| Profit After Tax (PAT) | 260.8 | 256.25 | 1925.63 | -3188.72 | -584 |
| EPS (₹) | 8.5 | 8.22 | 61.77 | -102.29 | -18.73 |
| Dividend Payout % | — | — | 50 | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 306.69 | 306.69 | 306.69 | 306.69 | 311.73 |
| Reserves | 17983.43 | 9147.73 | 11028.99 | 7624.88 | 7075.55 |
| Shareholders Funds | 18290.12 | 9459.46 | 11340.72 | 7936.61 | 7387.28 |
| Total Debt | 3353.7 | 0 | 33.37 | 1469.85 | 3777.95 |
| Total Liabilities | 29567.74 | 13948.6 | 21411.06 | 19302.62 | 21434.38 |
| Total Assets | 29567.74 | 13948.6 | 21411.06 | 19302.62 | 21434.38 |
| Book Value / Share | 596.3716 | 308.2728 | 369.6136 | 258.6185 | 236.9769 |
| Assets | 29567.74 | 13948.6 | 21411.06 | 19302.62 | 21434.38 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -621.05 | 1876.83 | -14.48 | -1863.81 | -269.04 |
| Investing Activities | -901.13 | -673.22 | -387.72 | 825.64 | -1334.46 |
| Financing Activities | 1077.55 | -653.68 | -237.76 | 1047.32 | 1659.56 |
| Net Cash Flow | -444.63 | 549.93 | -639.96 | 9.15 | 56.06 |
SEMAC
₹319.90
-0.08%