Search & Analyze

Popular Searches

₹210.000.86%

24 Jul, 4:01 PM

CMP₹210.00
Mkt Cap₹996 Cr
P/E19.15
P/B0.73
ROE-3.09%
52W High₹223.65
52W Low₹119.90

Customise metrics bar

Stock DNA

Key Ratios

P/E Ratio

19.15

P/B Ratio

0.73

EV/EBITDA

7.92

Price/Sales

0.22

Dividend Yield (%)

0.00

EPS (TTM ₹)

11.04

Book Value (₹)

288.96

ROE (%)

-3.09

ROCE (%)

2.64

ROA (%)

-1.08

EBITDA Margin (%)

4.29

Net Profit Margin (%)

-0.82

Debt/Equity

1.32

Current Ratio

1.03

Interest Coverage

0.58

Asset Turnover

1.31

Working Capital/Sales

99.38

Core EBITDA Growth (%)

83.72

P&L

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Gross Sales232601.67381742.3378889.62405787.68482582.86
Net Sales232601.67381742.3378889.62405787.68482582.86
Total Income236542.62384954.21388033.63409426.53485829.85
Total Expenditure215045.25338537.39354081.09396298.38461710.82
Operating Profit21497.3746416.8233952.5413128.1524119.03
Depreciation12767.9411307.9212730.0815316.5616065.34
Exceptional Items7727.3
Profit Before Tax347.8428972.7115152.35-2828.67-5831.03
Tax-1735.134350.372867.15-723.07-1828.35
Profit After Tax (PAT)2082.9724622.3412285.2-2105.6-4002.68
EPS (₹)8.8466.9831.52-4.47-8.5
Dividend Payout %25050

Balance Sheet

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Share Capital2355.082355.084710.174710.174710.17
Reserves76827.51101188.89126989.55125028.18125008.04
Shareholders Funds79182.59103543.97131699.72129738.35129718.21
Total Debt92243.43110252.18115067.09188440.25171187.52
Total Liabilities206862.6262834.43326865.03377117.1363809.18
Total Assets206862.6262834.43326865.03377117.1363809.18
Book Value / Share336.2204439.6622279.6071275.443275.4003
Assets206862.6262834.43326865.03377117.1363809.18

Cash Flows

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Operating Activities31993.1720969.598891.72-7577.542639.07
Investing Activities664.57-31755.66-23886.02-36217.62-11343.48
Financing Activities-32562.6811080.7414726.9143903.08-30704.79
Net Cash Flow95.06294.67-267.39107.96590.8

RSWM

₹210.00

+0.86%