Search & Analyze
Popular Searches
Responsive Industries Ltd.
Plastic Products₹175.650.23%
24 Jul, 4:01 PM
CMP₹175.65
Mkt Cap₹4.72K Cr
P/E31.80
P/B3.03
ROE16.02%
52W High₹242.25
52W Low₹117.80
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
31.80
P/B Ratio
3.03
EV/EBITDA
19.47
Price/Sales
3.39
Dividend Yield (%)
0.06
EPS (TTM ₹)
5.57
Book Value (₹)
58.47
ROE (%)
16.02
ROCE (%)
15.91
ROA (%)
12.11
EBITDA Margin (%)
20.81
Net Profit Margin (%)
14.03
Debt/Equity
0.19
Current Ratio
3.48
Interest Coverage
9.76
Asset Turnover
0.86
Working Capital/Sales
2.28
Core EBITDA Growth (%)
16.14
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 7557.12 | 11034.2 | 9736.58 | 108697.31 | 141791.19 |
| Net Sales | 7557.12 | 11034.2 | 9736.58 | 108697.31 | 141791.19 |
| Total Income | 7635.49 | 11271.73 | 9897.09 | 110539.83 | 142632.45 |
| Total Expenditure | 6284.87 | 9936.84 | 8637.23 | 84415.22 | 112290.32 |
| Operating Profit | 1350.62 | 1334.89 | 1259.86 | 26124.61 | 30342.13 |
| Depreciation | 643.99 | 1052.67 | 691.39 | 6623.35 | 6968.41 |
| Exceptional Items | -519.56 | — | — | — | — |
| Profit Before Tax | 148.91 | 103.59 | 283.87 | 17209.54 | 20977.8 |
| Tax | -95.14 | 101.99 | 39.95 | 1082.9 | 1091.63 |
| Profit After Tax (PAT) | 244.05 | 1.6 | 243.92 | 16126.64 | 19886.17 |
| EPS (₹) | 1.54 | — | 0.91 | 6.05 | 7.46 |
| Dividend Payout % | 10 | 10 | 10 | 10 | 10 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 262.49 | 262.49 | 266.61 | 2666.09 | 2666.09 |
| Reserves | 9411.39 | 9422.58 | 9456.67 | 111040.4 | 131872.36 |
| Shareholders Funds | 9673.88 | 9685.07 | 9723.28 | 113706.49 | 134538.45 |
| Total Debt | 1981.11 | 2355.54 | 2571.3 | 20553.2 | 25036.91 |
| Total Liabilities | 12676.21 | 13780.86 | 13344.8 | 154600.6 | 173787.73 |
| Total Assets | 12676.21 | 13780.86 | 13344.8 | 154600.6 | 173787.73 |
| Book Value / Share | 36.8543 | 36.8969 | 36.47 | 42.6492 | 50.4628 |
| Assets | 12676.21 | 13780.86 | 13344.8 | 154600.6 | 173787.73 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1452.29 | -200.03 | 70.35 | 22508.08 | 7540.93 |
| Investing Activities | -1661.87 | -52.73 | -48.24 | -15585.64 | -10249.65 |
| Financing Activities | 253.73 | 178.97 | -95.08 | -7713.97 | 1821.12 |
| Net Cash Flow | 44.15 | -73.79 | -72.97 | -791.53 | -887.6 |
RESPONIND
₹175.65
-0.23%