Search & Analyze

Popular Searches

₹163.051.03%

24 Jul, 4:01 PM

CMP₹163.05
Mkt Cap₹603 Cr
P/E20.91
P/B2.18
ROE11.31%
52W High₹181.00
52W Low₹132.20

Customise metrics bar

Stock DNA

Key Ratios

P/E Ratio

20.91

P/B Ratio

2.18

EV/EBITDA

13.24

Price/Sales

0.89

Dividend Yield (%)

0.31

EPS (TTM ₹)

7.83

Book Value (₹)

75.21

ROE (%)

11.31

ROCE (%)

14.23

ROA (%)

7.94

EBITDA Margin (%)

7.27

Net Profit Margin (%)

4.51

Debt/Equity

0.22

Current Ratio

2.34

Interest Coverage

14.40

Asset Turnover

1.76

Working Capital/Sales

5.43

Core EBITDA Growth (%)

-4.13

P&L

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Gross Sales31350.1840041.5748002.5153242.2659133.55
Net Sales31350.1840041.5748002.5153242.2659133.55
Total Income31617.6240264.1548203.1453715.5259513.63
Total Expenditure28367.8535821.2343020.2748836.5954836.18
Operating Profit3249.774442.925182.874878.934677.45
Depreciation439.41442.04492.59635.3794.88
Exceptional Items1.38-3.61
Profit Before Tax2289.263515.794281.374009.873612.89
Tax590.02901.181105.291075.66945.63
Profit After Tax (PAT)1699.242614.613176.082934.212667.26
EPS (₹)5.418.4310.248.497.38
Dividend Payout %5

Balance Sheet

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Share Capital391.06391.063128.483678.483678.48
Reserves4493.547129.297596.5518541.3721254.34
Shareholders Funds4884.67520.3510725.0322219.8524932.82
Total Debt5129.66476.515534.361994.145437
Total Liabilities15345.5518375.6222578.1430332.0136864.77
Total Assets15345.5518375.6222578.1430332.0136864.77
Book Value / Share124.9067192.306834.281960.40567.7802
Assets15345.5518375.6222578.1430332.0136864.77

Cash Flows

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Operating Activities838.57-603.83895.2-381.073500.74
Investing Activities-672.85-427.55-2391.96-4400.6-6812.43
Financing Activities50.38922.75-1273.634850.323237.42
Net Cash Flow216.1-108.6229.6168.65-74.27

PYRAMID

₹163.05

-1.03%