Search & Analyze
Popular Searches
Popular Vehicles & Services Ltd.
Automobile & Ancillaries₹105.612.53%
24 Jul, 4:01 PM
CMP₹105.61
Mkt Cap₹754 Cr
P/E0.00
P/B1.20
ROE-1.62%
52W High₹163.05
52W Low₹78.50
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
1.20
EV/EBITDA
6.77
Price/Sales
0.12
Dividend Yield (%)
0.00
EPS (TTM ₹)
-1.75
Book Value (₹)
88.18
ROE (%)
-1.62
ROCE (%)
7.43
ROA (%)
-0.55
EBITDA Margin (%)
2.75
Net Profit Margin (%)
-0.18
Debt/Equity
0.66
Current Ratio
1.28
Interest Coverage
0.90
Asset Turnover
3.03
Working Capital/Sales
27.96
Core EBITDA Growth (%)
-38.23
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 28935.25 | 34658.79 | 48750.02 | 56155.28 | 55412.29 |
| Net Sales | 28935.25 | 34658.79 | 48750.02 | 56155.28 | 55412.29 |
| Total Income | 29192.52 | 34841.99 | 48926.28 | 56466.8 | 55615.92 |
| Total Expenditure | 27417.75 | 33026.11 | 46544.22 | 53568.85 | 53825.79 |
| Operating Profit | 1774.77 | 1815.88 | 2382.06 | 2897.95 | 1790.13 |
| Depreciation | 724.91 | 692.57 | 794.45 | 919.31 | 987.87 |
| Exceptional Items | — | — | — | 16.05 | — |
| Profit Before Tax | 472.52 | 485.46 | 848.67 | 977.16 | -89.48 |
| Tax | 147.97 | 148.77 | 207.93 | 216.39 | 15.15 |
| Profit After Tax (PAT) | 324.55 | 336.69 | 640.74 | 760.77 | -104.63 |
| EPS (₹) | 25.88 | 26.85 | 10.22 | 12.05 | -1.47 |
| Dividend Payout % | — | — | — | 25 | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 125.44 | 125.44 | 125.44 | 142.4 | 142.4 |
| Reserves | 2334.58 | 2673.42 | 3305 | 6389.17 | 6245.33 |
| Shareholders Funds | 2460.02 | 2798.86 | 3430.44 | 6531.57 | 6387.73 |
| Total Debt | 3530.42 | 3719.1 | 5050.06 | 4446.35 | 4231.45 |
| Total Liabilities | 11011.52 | 12475.19 | 14876.58 | 19379.22 | 18747.96 |
| Total Assets | 11011.52 | 12475.19 | 14876.58 | 19379.22 | 18747.96 |
| Book Value / Share | 196.1113 | 223.1234 | 273.4726 | 91.7355 | 89.7153 |
| Assets | 11011.52 | 12475.19 | 14876.58 | 19379.22 | 18747.96 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 951.74 | 696.92 | 1088.93 | 799.29 | 1508.02 |
| Investing Activities | -66.5 | -413.84 | -796.2 | -881.93 | -393.51 |
| Financing Activities | -706.76 | -652.53 | -238.44 | 393.92 | -1419.4 |
| Net Cash Flow | 178.48 | -369.45 | 54.29 | 311.28 | -304.89 |
PVSL
₹105.61
+2.53%