Search & Analyze
Popular Searches
Pioneer Embroideries Ltd.
Textile₹21.621.28%
24 Jul, 4:01 PM
CMP₹21.62
Mkt Cap₹67 Cr
P/E110.09
P/B0.43
ROE3.06%
52W High₹44.84
52W Low₹19.55
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
110.09
P/B Ratio
0.43
EV/EBITDA
7.38
Price/Sales
0.20
Dividend Yield (%)
0.00
EPS (TTM ₹)
0.20
Book Value (₹)
50.68
ROE (%)
3.06
ROCE (%)
6.49
ROA (%)
1.36
EBITDA Margin (%)
6.73
Net Profit Margin (%)
1.19
Debt/Equity
0.59
Current Ratio
1.22
Interest Coverage
1.65
Asset Turnover
1.15
Working Capital/Sales
17.91
Core EBITDA Growth (%)
21.04
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 22596.96 | 29216.47 | 29664.26 | 33618.58 | 37506.36 |
| Net Sales | 22596.96 | 29216.47 | 29664.26 | 33618.58 | 37506.36 |
| Total Income | 22784.19 | 29391.19 | 29976.13 | 34016.75 | 38136.4 |
| Total Expenditure | 19929.72 | 26740.93 | 28487.7 | 31410.06 | 34981.21 |
| Operating Profit | 2854.47 | 2650.26 | 1488.43 | 2606.69 | 3155.19 |
| Depreciation | 816.3 | 808.09 | 846.11 | 1253.82 | 1565.12 |
| Exceptional Items | — | — | 912.19 | — | — |
| Profit Before Tax | 1591.1 | 1521.73 | 1189.01 | 425.08 | 626.78 |
| Tax | -285.6 | 419.61 | 362.57 | 70.15 | 180.96 |
| Profit After Tax (PAT) | 1876.7 | 1102.12 | 826.44 | 354.93 | 445.82 |
| EPS (₹) | 7.41 | 4.14 | 3.11 | 1.31 | 1.47 |
| Dividend Payout % | 2.5 | 3 | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 2659.09 | 2659.09 | 2659.09 | 2947.54 | 3081.54 |
| Reserves | 8299.87 | 9366.24 | 10160.93 | 11460.04 | 12357.7 |
| Shareholders Funds | 10958.96 | 12092.72 | 12876.04 | 14554.2 | 15488.48 |
| Total Debt | 3158.82 | 2804.66 | 9318.38 | 10640.3 | 8905.44 |
| Total Liabilities | 18569.84 | 19905.51 | 29349.25 | 33215.09 | 32165.87 |
| Total Assets | 18569.84 | 19905.51 | 29349.25 | 33215.09 | 32165.87 |
| Book Value / Share | 39.8458 | 43.8561 | 46.8446 | 47.6464 | 48.9224 |
| Assets | 18569.84 | 19905.51 | 29349.25 | 33215.09 | 32165.87 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1816.59 | 1337.68 | 1027.25 | 1155.18 | 3288.19 |
| Investing Activities | -820.37 | -1027.01 | -6504.33 | -3372.15 | -826.96 |
| Financing Activities | -516.9 | -797.67 | 6021.46 | 1599.67 | -2340.67 |
| Net Cash Flow | 479.32 | -487 | 544.38 | -617.3 | 120.56 |
PIONEEREMB
₹21.62
-1.28%