Search & Analyze
Popular Searches
Pansari Developers Ltd.
Realty₹355.200.67%
24 Jul, 3:40 PM
CMP₹355.20
Mkt Cap₹624 Cr
P/E31.37
P/B4.05
ROE5.75%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
31.37
P/B Ratio
4.05
EV/EBITDA
21.85
Price/Sales
6.49
Dividend Yield (%)
0.00
EPS (TTM ₹)
11.40
Book Value (₹)
88.38
ROE (%)
5.75
ROCE (%)
6.39
ROA (%)
2.05
EBITDA Margin (%)
31.54
Net Profit Margin (%)
18.76
Debt/Equity
0.75
Current Ratio
1.13
Interest Coverage
3.36
Asset Turnover
0.11
Working Capital/Sales
1.15
Core EBITDA Growth (%)
39.76
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 3609.87 | 6024.71 | 2318.2 | 5648.7 | 3997.3 |
| Net Sales | 3609.87 | 6024.71 | 2318.2 | 5648.7 | 3997.3 |
| Total Income | 3669.51 | 6062.17 | 2399.37 | 6168.05 | 4484.32 |
| Total Expenditure | 2690.5 | 5252.86 | 1862.71 | 4917.67 | 2736.74 |
| Operating Profit | 979.01 | 809.31 | 536.66 | 1250.38 | 1747.58 |
| Depreciation | 118.97 | 182.53 | 185.85 | 192.16 | 317.43 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 494.85 | 486.11 | 271.61 | 619.27 | 1004.05 |
| Tax | 119.17 | 121.94 | 70.54 | 98.51 | 253.96 |
| Profit After Tax (PAT) | 375.68 | 364.17 | 201.07 | 520.76 | 750.09 |
| EPS (₹) | 2.15 | 2.09 | 1.15 | 2.98 | 4.3 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1744.68 | 1744.68 | 1744.68 | 1744.68 | 1744.68 |
| Reserves | 9340.82 | 10190.5 | 10397.52 | 10920.2 | 11679.01 |
| Shareholders Funds | 11085.5 | 11935.18 | 12142.2 | 12664.88 | 13423.69 |
| Total Debt | 6202.04 | 5417.89 | 8149.17 | 8611.09 | 10095.2 |
| Total Liabilities | 24211.55 | 21884.05 | 28564.68 | 32321.48 | 40893.06 |
| Total Assets | 24211.55 | 21884.05 | 28564.68 | 32321.48 | 40893.06 |
| Book Value / Share | 63.5389 | 68.409 | 69.5956 | 72.5914 | 76.9407 |
| Assets | 24211.55 | 21884.05 | 28564.68 | 32321.48 | 40893.06 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 2033.27 | 996.58 | -2161.31 | 1117.95 | -1637.18 |
| Investing Activities | -427.24 | 12.86 | -522.1 | -958.31 | 535.38 |
| Financing Activities | -1508.19 | -1126.14 | 2652.14 | 23.03 | 1058.38 |
| Net Cash Flow | 97.84 | -116.7 | -31.27 | 182.67 | -43.42 |
PANSARI
₹355.20
-0.6711%