Search & Analyze
Popular Searches
Opal Luxury Time Products Ltd.
Consumer Durables₹43.00
CMP₹43.00
Mkt Cap₹14 Cr
P/E0.00
P/B4.29
ROE-140.00%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
4.29
EV/EBITDA
-2.84
Price/Sales
4.69
Dividend Yield (%)
0.00
EPS (TTM ₹)
-46.80
Book Value (₹)
10.03
ROE (%)
-140.00
ROCE (%)
-52.00
ROA (%)
-48.98
EBITDA Margin (%)
-365.14
Net Profit Margin (%)
-510.41
Debt/Equity
5.17
Current Ratio
0.86
Interest Coverage
-18.60
Asset Turnover
0.10
Working Capital/Sales
-1.37
Core EBITDA Growth (%)
0.00
P&L
| Particulars | FY 2014-15 (Mar) | FY 2015-16 (Mar) | FY 2016-17 (Mar) | FY 2017-18 (Mar) | FY 2018-19 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 2600.91 | 270876473 | 2339.46 | 1259.41 | 307.95 |
| Net Sales | 2600.91 | 270876473 | 2339.46 | 1259.41 | 307.95 |
| Total Income | 2603.44 | 271145795 | 2345.16 | 1278.43 | 309.98 |
| Total Expenditure | 2195 | 223443457 | 2173.68 | 1284.79 | 1432.39 |
| Operating Profit | 408.44 | 47702338 | 171.48 | -6.36 | -1122.41 |
| Depreciation | 249.75 | 31952313 | 345.39 | 367.98 | 369.22 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 20.43 | -340532 | -370.43 | -612.78 | -1571.81 |
| Tax | -22.2 | 544048 | -27.61 | 0.6 | — |
| Profit After Tax (PAT) | 42.63 | -884580 | -342.82 | -613.38 | -1571.81 |
| EPS (₹) | 1.27 | -0.26 | -10.21 | -18.26 | -46.8 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2014-15 (Mar) | FY 2015-16 (Mar) | FY 2016-17 (Mar) | FY 2017-18 (Mar) | FY 2018-19 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 335.88 | 33588180 | 335.88 | 335.88 | 335.88 |
| Reserves | 2528.69 | 252038097 | 2182.25 | 1572.71 | 0.9 |
| Shareholders Funds | 2864.57 | 285626277 | 2518.13 | 1908.59 | 336.78 |
| Total Debt | 869.26 | 81275634 | 829.46 | 1751.66 | 1740.03 |
| Total Liabilities | 4100.83 | 405929873 | 4684.53 | 3962.91 | 2454.72 |
| Total Assets | 4100.83 | 405929873 | 4684.53 | 3962.91 | 2454.72 |
| Book Value / Share | 85.2855 | 85.0377 | 74.9711 | 56.8236 | 10.0268 |
| Assets | 4100.83 | 405929873 | 4684.53 | 3962.91 | 2454.72 |
Cash Flows
| Particulars | FY 2014-15 (Mar) | FY 2015-16 (Mar) | FY 2016-17 (Mar) | FY 2017-18 (Mar) | FY 2018-19 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 390.55 | 43847031 | 190.78 | -721 | 88.18 |
| Investing Activities | -277.62 | -18539732 | -36.6 | -13.37 | -0.51 |
| Financing Activities | -91.88 | -21741666 | -179.05 | 683.75 | -91.81 |
| Net Cash Flow | 21.05 | 3565633 | -24.87 | -50.62 | -4.14 |
OPAL
₹43.00
+0%