Search & Analyze
Popular Searches
Niraj Ispat Industries Ltd.
Plastic Products₹190.50
24 Jul, 3:31 PM
CMP₹190.50
Mkt Cap₹11 Cr
P/E7.04
P/B0.72
ROE9.79%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
7.04
P/B Ratio
0.72
EV/EBITDA
6.74
Price/Sales
3.16
Dividend Yield (%)
0.00
EPS (TTM ₹)
27.05
Book Value (₹)
265.50
ROE (%)
9.79
ROCE (%)
10.78
ROA (%)
7.52
EBITDA Margin (%)
24.19
Net Profit Margin (%)
35.94
Debt/Equity
0.32
Current Ratio
12.35
Interest Coverage
183.08
Asset Turnover
0.21
Working Capital/Sales
0.22
Core EBITDA Growth (%)
53.30
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 356.47 | 487.36 | 556.94 | 32621515.5 | 37159348 |
| Net Sales | 356.47 | 487.36 | 556.94 | 32621515.5 | 37159348 |
| Total Income | 405.02 | 533.42 | 627.38 | 40832856.6 | 47788829.6 |
| Total Expenditure | 325.65 | 409.61 | 386.55 | 28036748.08 | 28172121.89 |
| Operating Profit | 79.37 | 123.81 | 240.83 | 12796108.52 | 19616707.71 |
| Depreciation | 28.58 | 16.94 | 16.81 | 1670382 | 1683451.76 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 45.55 | 100.79 | 222.77 | 11020363.79 | 17835301.29 |
| Tax | 10.87 | 25.52 | 55.97 | 2918545 | 4478449 |
| Profit After Tax (PAT) | 34.68 | 75.27 | 166.8 | 8101818.79 | 13356852.29 |
| EPS (₹) | 5.78 | 12.54 | 27.8 | 13.5 | 22.26 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 60 | 60 | 60 | 6000000 | 6000000 |
| Reserves | 913.9 | 989.16 | 1155.97 | 123698825.25 | 137055677.54 |
| Shareholders Funds | 973.9 | 1049.16 | 1215.97 | 129698825.25 | 143055677.54 |
| Total Debt | 307.35 | 137.65 | 138.53 | 14443139.17 | 45610852.94 |
| Total Liabilities | 1417.43 | 1405.82 | 1488.02 | 154303997.74 | 201011032.14 |
| Total Assets | 1417.43 | 1405.82 | 1488.02 | 154303997.74 | 201011032.14 |
| Book Value / Share | 162.3167 | 174.86 | 202.6617 | 216.1647 | 238.4261 |
| Assets | 1417.43 | 1405.82 | 1488.02 | 154303997.74 | 201011032.14 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 5.77 | 122.54 | -73.31 | -8761056.64 | -41225928.58 |
| Investing Activities | 44.7 | 44.49 | 68.78 | 8235161 | 10309970.28 |
| Financing Activities | -45.26 | -175.78 | -0.39 | 485149.51 | 31069759.11 |
| Net Cash Flow | 5.21 | -8.75 | -4.92 | -40746.13 | 153800.81 |
NIRAJISPAT
₹190.50
+0%