Search & Analyze
Popular Searches
NDR Auto Components Ltd.
Automobile & Ancillaries₹811.051.43%
24 Jul, 4:01 PM
CMP₹811.05
Mkt Cap₹1.95K Cr
P/E31.45
P/B5.45
ROE18.77%
52W High₹1,185.00
52W Low₹607.55
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
31.45
P/B Ratio
5.45
EV/EBITDA
20.57
Price/Sales
2.37
Dividend Yield (%)
0.49
EPS (TTM ₹)
26.04
Book Value (₹)
150.39
ROE (%)
18.77
ROCE (%)
25.12
ROA (%)
11.82
EBITDA Margin (%)
11.01
Net Profit Margin (%)
7.52
Debt/Equity
0.00
Current Ratio
1.22
Interest Coverage
25.28
Asset Turnover
1.57
Working Capital/Sales
25.02
Core EBITDA Growth (%)
20.50
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 23254.89 | 39278.46 | 60157.01 | 71277.91 | 82253.8 |
| Net Sales | 23254.89 | 39278.46 | 60157.01 | 71277.91 | 82253.8 |
| Total Income | 24024.68 | 39909.82 | 60515.56 | 71710.08 | 82544.69 |
| Total Expenditure | 21860.94 | 36105.37 | 54533.96 | 63945.53 | 73188.18 |
| Operating Profit | 2163.74 | 3804.45 | 5981.6 | 7764.55 | 9356.51 |
| Depreciation | 733.05 | 867.63 | 1479.38 | 1611.57 | 2109.7 |
| Exceptional Items | — | — | — | — | -64.75 |
| Profit Before Tax | 1823.7 | 3520.08 | 4945.08 | 6790.92 | 7963.33 |
| Tax | 335.04 | 709.35 | 1073.81 | 1465.13 | 1768.88 |
| Profit After Tax (PAT) | 1488.66 | 2810.73 | 3871.27 | 5325.79 | 6194.45 |
| EPS (₹) | 25.04 | 23.63 | 16.28 | 22.39 | 26.04 |
| Dividend Payout % | 25 | 50 | 37.5 | 27.5 | 40 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 594.63 | 594.63 | 1189.27 | 2378.53 | 2378.53 |
| Reserves | 18525.87 | 21197.68 | 24165.13 | 27852.45 | 33393.34 |
| Shareholders Funds | 19120.5 | 21792.31 | 25354.4 | 30230.98 | 35771.87 |
| Total Debt | 198 | 184.65 | 170.01 | 0 | 0 |
| Total Liabilities | 24830.73 | 34296.33 | 39585.18 | 48545.28 | 56259.55 |
| Total Assets | 24830.73 | 34296.33 | 39585.18 | 48545.28 | 56259.55 |
| Book Value / Share | 321.5529 | 366.4852 | 213.193 | 127.0994 | 150.3949 |
| Assets | 24830.73 | 34296.33 | 39585.18 | 48545.28 | 56259.55 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 54.66 | 4818.33 | 2741.15 | 8382.33 | 3712.02 |
| Investing Activities | -368.43 | -3457.09 | -624.29 | -4249.22 | -5921.12 |
| Financing Activities | 15.21 | -545.55 | -834.78 | -1242 | -1360.68 |
| Net Cash Flow | -298.56 | 815.69 | 1282.08 | 2891.11 | -3569.78 |
NDRAUTO
₹811.05
-1.43%