Search & Analyze
Popular Searches
Namo Ewaste Management Ltd.
Business Services₹283.75
CMP₹283.75
Mkt Cap₹649 Cr
P/E45.21
P/B7.31
ROE13.63%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
45.21
P/B Ratio
7.31
EV/EBITDA
27.68
Price/Sales
3.33
Dividend Yield (%)
0.00
EPS (TTM ₹)
6.28
Book Value (₹)
38.83
ROE (%)
13.63
ROCE (%)
18.95
ROA (%)
10.36
EBITDA Margin (%)
8.95
Net Profit Margin (%)
5.65
Debt/Equity
0.03
Current Ratio
6.98
Interest Coverage
8.28
Asset Turnover
1.84
Working Capital/Sales
2.65
Core EBITDA Growth (%)
27.56
P&L
| Particulars | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|
| Gross Sales | 5844604.83 | 10093.17 | 14983.19 |
| Net Sales | 5844604.83 | 10093.17 | 14983.19 |
| Total Income | 5856072.32 | 10107.62 | 15118.44 |
| Total Expenditure | 5452287.92 | 8949.92 | 13641.67 |
| Operating Profit | 403784.4 | 1157.7 | 1476.77 |
| Depreciation | 44798.74 | 117.06 | 136.62 |
| Exceptional Items | — | -7.33 | — |
| Profit Before Tax | 324572.95 | 906.61 | 1178.34 |
| Tax | 71939.13 | 227.99 | 332.4 |
| Profit After Tax (PAT) | 252633.82 | 678.62 | 845.94 |
| EPS (₹) | 5.55 | 4.03 | 3.7 |
| Dividend Payout % | — | — | — |
Balance Sheet
| Particulars | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|
| Share Capital | 455520 | 1684.35 | 2286.75 |
| Reserves | 2115403.57 | 1846.05 | 6592.34 |
| Shareholders Funds | 2820923.57 | 3530.4 | 8879.09 |
| Total Debt | 386892.62 | 1453.23 | 281.53 |
| Total Liabilities | 3900742.44 | 6274.74 | 10051.53 |
| Total Assets | 3900742.44 | 6274.74 | 10051.53 |
| Book Value / Share | 56.4393 | 20.96 | 38.8284 |
| Assets | 3900742.44 | 6274.74 | 10051.53 |
Cash Flows
| Particulars | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|
| Operating Activities | — | 307.33 | -1957.06 |
| Investing Activities | — | -254.59 | -1358.69 |
| Financing Activities | — | 140.11 | 4340.7 |
| Net Cash Flow | 0 | 192.85 | 1024.95 |
NAMOEWASTE
₹283.75
+0%