Search & Analyze

Msafe Equipments Ltd.

Non - Ferrous MetalsAluminium & Aluminium Products

www.msafegroup.com BSE: 544695

₹309.00BSE5.80%

16 Sep, 4:01 PM

₹309.00

₹623 Cr

27.79

5.92

36.26%

₹315.00

₹285.00

₹309.55

₹102.00

Customise metrics bar

Price Performance

Peer Comparison

Name
VAML VAML	408.75		1,59,837.11	0.00	4,641.00	233.88%	15,692.00	43.82%	0.00
NAT.ALUM NATIONALUM	355.65	9.67	65,319.81	3.23	2,002.38	88.22%	5,302.38	39.28%	39.30
ARFIN ARFIN	82.50	86.68	1,391.96	0.13	3.53	247.05%	207.96	91.23%	13.98
MMP MMP	456.35	25.48	1,159.25	0.44	12.08	272.87%	232.11	26.66%	11.15
Msafe Equipments Ltd.	309.00	27.79	623.02	0.00	7.27	44.31%	31.79	39.91%	34.25
MAANALU MAANALU	103.30	46.44	619.64	0.00	3.10	13.55%	231.86	9.79%	10.76
EUROBOND EUROBOND	148.00	13.72	362.60	0.00	4.96	-13.40%	119.62	14.11%	16.22
MANAKALUCO MANAKALUCO	35.00	25.92	229.37	0.14	2.85	82.99%	139.59	3.85%	10.52

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars	Jun 2025	Jun 2026
	22.72	31.79
Expenses	13.94	19.17
	8.78	12.62
	38.66%	39.71%
	0.03	0.66
Interest	0.78	0.92
	1.38	2.63
	6.66	9.74
	24.31%	25.31%
	5.04	7.27
	50.39	3.56

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
INCOME :
	29.70	48.13	71.34	103.50
	29.70	48.13	71.34	103.50
EXPENDITURE :
Increase/Decrease in Stock	-0.26	-1.91	-1.54	-10.62
Raw Material Consumed	6.54	15.33	20.18	33.67
Power & Fuel Cost	0.03	0.08	0.21	0.28
Employee Cost	3.01	4.62	9.69	17.26
Other Manufacturing Expenses	4.41	1.76	8.92	7.33
General and Administration Expenses	2.12	7.35	5.24	7.75
Selling and Distribution Expenses	3.78	5.12	1.94	2.51
Miscellaneous Expenses	0.85	0.65	0.62	4.29
	20.47	33.01	45.26	62.48
Operating Profit (Excl OI)	9.23	15.12	26.08	41.02
	0.01	0.21	0.28	0.56
	9.24	15.33	26.36	41.57
Interest	1.32	2.05	2.69	3.40
PBDT	7.92	13.28	23.67	38.18
	3.04	4.52	6.24	8.21
Profit Before Taxation & Exceptional Items	4.88	8.76	17.43	29.97
	4.88	8.76	17.43	29.97
Provision for Tax	1.23	2.20	4.42	7.54
	3.65	6.55	13.01	22.42
Extra items			0.00	0.00
Consolidated Net Profit	3.65	6.55	13.01	22.42
Profit Balance B/F	1.43	5.09	11.57	24.65
Appropriations	5.08	11.64	24.58	47.07
	36.47	65.52	130.12	10.99
Adjusted EPS	2.28	4.09	8.13	10.99

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	1.00	1.00	1.00	20.40
Total Reserves	5.09	11.64	24.65	77.61
Reserve excluding Revaluation Reserve	5.09	11.64	24.65	77.61
Revaluation reserve	0.00	0.00
	6.09	12.64	25.65	98.01
Secured Loans	3.91	3.71	4.56	9.95
Deferred Tax Assets / Liabilities	-0.04	-0.35	-0.58	-2.72
Long Term Provisions	0.22	0.39	0.66	1.54
Total Non-Current Liabilities	4.09	3.74	4.64	8.77
Trade Payables	4.23	4.48	6.50	4.30
Other Current Liabilities	4.48	6.01	5.70	13.96
Short Term Borrowings	13.27	18.41	25.77	20.91
Short Term Provisions	1.36	2.56	1.24	0.34
Total Current Liabilities	23.34	31.46	39.22	39.51
Total Liabilities	33.51	47.84	69.51	146.29
Gross Block	27.49	35.54	52.62	67.69
Less: Accumulated Depreciation	5.14	8.48	13.19	18.88
Net Block	22.35	27.06	39.43	48.81
Non Current Investments	0.60	0.60
Long Term Investment	0.60	0.60
Long Term Loans & Advances	0.02	0.86	0.86	0.15
Other Non Current Assets	0.00	0.00
Total Non-Current Assets	22.97	28.52	40.29	48.96
Inventories	0.79	3.47	9.12	23.95
Sundry Debtors	7.10	11.89	16.23	23.67
Cash and Bank	0.23	0.32	0.54	43.18
Other Current Assets	0.03	0.07	0.05	0.60
Short Term Loans and Advances	2.39	3.56	3.28	5.93
Total Current Assets	10.54	19.32	29.22	97.33
Net Current Assets (Including Current Investments)	-12.80	-12.14	-10.00	57.82
Total Assets	33.51	47.84	69.51	146.29
Total Debt	20.37	25.87	32.56	38.59
	60.85	126.37	256.49	48.04
Adjusted Book Value	3.80	7.90	16.03	48.04

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
	4.88	8.76	17.43	29.97
Adjustment	4.88	7.33	9.40	15.45
Changes In working Capital	-4.52	-8.30	-8.84	-23.55
Cash Flow after changes in Working Capital	5.25	7.79	17.99	21.87
Cash Flow from Operating Activities	4.52	6.45	14.35	11.53
Cash Flow from Investing Activities	-12.96	-9.80	-18.15	-63.47
Cash Flow from Financing Activitie	8.57	3.45	4.00	51.55
Net Cash Inflow / Outflow	0.13	0.10	0.20	-0.38
Opening Cash & Cash Equivalents	0.09	0.22	0.32	0.52
Closing Cash & Cash Equivalent	0.22	0.32	0.52	0.14

Ratios

Valuation

27.79

5.92

14.88

6.02

10.99

51.61

Profitability

36.26

34.25

20.78

39.63

21.66

Leverage & Liquidity

0.39

2.46

9.82

Returns

0.00

0.96

Shareholding Pattern

Numbers in percentages

Particulars	Feb '26	Mar '26	Jun '26
	72.84	72.84	73.23
	10.80	12.30	9.76
	16.35	14.86	17.01
	27.16	27.16	26.77
No. of Shareholders	1,251	556	1,014

Corporate Actions

Showing: All

Date	Type	Details
2026-08-19	AGM
2026-08-04	Board Meeting	Quarterly Results
2026-05-06	Board Meeting	Audited Results

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

Non - Ferrous MetalsAluminium & Aluminium Products

Msafe Equipments Ltd. operates in the Non - Ferrous Metals sector under the Aluminium & Aluminium Products industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Renuka Uniyal

Company Secretary & Compliance Officer

—

Pradeep Aggarwal

Chairman & Managing Director

₹82.00 L

Mar '26

Ajay Kumar Kanoi

Whole Time Director

₹91.90 L

Mar '26

Rushil Agarwal

Whole Time Director

₹24.51 L

Mar '26

Rajani Ajay Kanoi

Non Executive Director

₹79.71 L

Mar '26

Manish Kankani

Non Executive Independent Director

—

Vaibhav Mandhana

Non Executive Independent Director

—

Latest News

News

5 of 5 articles

EQUITY19 Aug 2026 · 11:32

Msafe Equipments informs about newspaper advertisement

EQUITY12 Aug 2026 · 17:38

Msafe Equipments informs about analyst meet

EQUITY22 Jun 2026 · 11:42

Msafe Equipments informs about analyst meet

EQUITY15 May 2026 · 10:09

Msafe Equipments informs about audio link of earning call

EQUITY11 May 2026 · 11:59

Msafe Equipments informs about earnings call

₹309.00

+5.8%