Search & Analyze
Popular Searches
MR Organisation Ltd.
Capital Goods₹190.00
CMP₹190.00
Mkt Cap₹49 Cr
P/E2.95
P/B0.81
ROE30.33%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
2.95
P/B Ratio
0.81
EV/EBITDA
1.29
Price/Sales
0.63
Dividend Yield (%)
0.53
EPS (TTM ₹)
64.34
Book Value (₹)
233.41
ROE (%)
30.33
ROCE (%)
40.62
ROA (%)
24.41
EBITDA Margin (%)
33.37
Net Profit Margin (%)
21.27
Debt/Equity
0.00
Current Ratio
4.52
Interest Coverage
47.85
Asset Turnover
1.15
Working Capital/Sales
1.48
Core EBITDA Growth (%)
38.36
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 4611.86 | 5626.2 | 7161.72 | 6837.37 | 7824.82 |
| Net Sales | 4611.86 | 5626.2 | 7161.72 | 6837.37 | 7824.82 |
| Total Income | 4951.03 | 5980.71 | 7557.3 | 6939.21 | 7919.68 |
| Total Expenditure | 3671.57 | 4834.51 | 6338.05 | 4983.52 | 5213.78 |
| Operating Profit | 1279.46 | 1146.2 | 1219.25 | 1955.69 | 2705.9 |
| Depreciation | 45.06 | 82.11 | 62.3 | 111.99 | 123.3 |
| Exceptional Items | — | — | — | — | -315.54 |
| Profit Before Tax | 1201.95 | 1028.18 | 1091.91 | 1813.63 | 2219.68 |
| Tax | 334.82 | 279.52 | 298.9 | 469.41 | 554.99 |
| Profit After Tax (PAT) | 867.13 | 748.66 | 793.01 | 1344.22 | 1664.69 |
| EPS (₹) | 33.56 | 28.98 | 3.07 | 52.03 | 64.43 |
| Dividend Payout % | — | 10 | — | 240 | 10 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 258.38 | 258.38 | 258.38 | 258.38 | 258.38 |
| Reserves | 2379.11 | 3127.77 | 4052.41 | 4688 | 5772.28 |
| Shareholders Funds | 2637.49 | 3386.15 | 4310.79 | 4946.38 | 6030.66 |
| Total Debt | 0.36 | 845.1 | 532.7 | 185.58 | 0.4 |
| Total Liabilities | 3230.54 | 4998.4 | 5962.48 | 6102.32 | 7537.88 |
| Total Assets | 3230.54 | 4998.4 | 5962.48 | 6102.32 | 7537.88 |
| Book Value / Share | 102.0779 | 131.0531 | 166.8392 | 191.4382 | 233.4027 |
| Assets | 3230.54 | 4998.4 | 5962.48 | 6102.32 | 7537.88 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 417.02 | -346.48 | 477.52 | 1247.02 | 1142.78 |
| Investing Activities | -163.54 | -216.63 | -178.08 | -632.6 | 322.29 |
| Financing Activities | -30.52 | 817.9 | -376.2 | -423.21 | -907.89 |
| Net Cash Flow | 222.96 | 254.79 | -76.76 | 191.21 | 557.18 |
MRO
₹190.00
+0%