Search & Analyze

Merritronix Ltd.

ElectricalsElectronics - Components

www.merritronix.com BSE: 544773

₹375.00BSE0.27%

17 Sep, 9:37 AM

₹375.00

₹658 Cr

40.85

5.34

46.03%

₹383.90

₹374.00

₹483.90

₹283.10

Customise metrics bar

Price Performance

Peer Comparison

Name
SYRMA SYRMA	1,622.85	87.30	31,293.50	0.10	94.06	74.92%	1,442.82	58.89%	14.98
KAYNES KAYNES	3,514.85	82.04	23,561.68	0.00	76.91	41.68%	553.23	22.71%	10.62
AVALON AVALON	2,274.55	155.57	15,212.71	0.00	20.15	38.22%	210.64	26.52%	15.28
UTLSOLAR UTLSOLAR	408.75	42.22	12,544.61	0.00	57.80	-14.49%	1,345.69	125.28%	36.46
CYIENTDLM CYIENTDLM	909.85	111.60	7,222.70	0.00	16.70	48.15%	282.89	37.10%	9.19
VIKRAMSOLR VIKRAMSOLR	164.70	16.77	5,967.98	0.00	18.73	-86.07%	1,536.03	35.31%	33.90
SAATVIKGL SAATVIKGL	409.30	85.16	5,202.41	0.00	6.86	-21.90%	333.24	-11.79%	63.24
Merritronix Ltd.	375.00	40.85	657.78	0.00					41.15

Quarterly Results

consolidated figures in ₹ Crores · Quarterly

Particulars

Profit & Loss

consolidated figures in ₹ Crores · Annual

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
INCOME :
	53.17	85.70	113.56	155.90
	53.17	85.70	113.56	155.90
EXPENDITURE :
Increase/Decrease in Stock	1.31	-17.51	-6.11	-10.22
Raw Material Consumed	46.01	92.32	98.70	132.27
Power & Fuel Cost	0.24	0.26	0.40	0.42
Employee Cost	1.33	1.45	1.41	1.97
Other Manufacturing Expenses	0.90	0.90	1.34	1.70
General and Administration Expenses	1.25	1.42	1.42	1.91
Selling and Distribution Expenses	0.25	0.24	1.23	0.26
Miscellaneous Expenses	0.14	0.05	0.03	0.36
	51.43	79.13	98.42	128.68
Operating Profit (Excl OI)	1.75	6.57	15.14	27.22
	0.29	0.31	0.48	0.35
	2.03	6.88	15.62	27.57
Interest	1.18	2.18	2.83	4.08
PBDT	0.86	4.70	12.79	23.49
	0.28	0.41	0.39	0.47
Profit Before Taxation & Exceptional Items	0.58	4.29	12.40	23.02
	0.58	4.29	12.40	23.02
Provision for Tax	0.16	1.24	3.74	6.92
	0.42	3.05	8.66	16.10
Extra items	0.00	0.00	0.00	0.00
Consolidated Net Profit	0.42	3.05	8.66	16.10
Profit Balance B/F	2.86	2.69	5.74	14.40
Appropriations	3.28	5.74	14.40	30.50
	28.86	210.08	59.64	12.60
Adjusted EPS	0.38	2.80	7.95	12.60

Balance Sheet

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
	1.45	1.45	1.45	12.78
Total Reserves	3.68	6.73	15.39	40.34
Reserve excluding Revaluation Reserve	3.68	6.73	15.39	40.34
Revaluation reserve	0.00	0.00	0.00	0.00
	5.13	8.18	16.84	53.13
Secured Loans	2.78	2.32	3.50	4.42
Unsecured Loans	3.74	3.58	1.31	0.88
Deferred Tax Assets / Liabilities	0.21	0.23	0.17	0.19
Other Long Term Liabilities	0.20		0.13
Long Term Provisions	0.28	0.34	0.38	0.48
Total Non-Current Liabilities	7.21	6.47	5.49	5.97
Trade Payables	20.67	39.29	14.65	24.27
Other Current Liabilities	4.90	4.53	21.09	27.77
Short Term Borrowings	5.72	8.93	12.40	36.41
Short Term Provisions	0.15	1.04	3.71	6.85
Total Current Liabilities	31.44	53.79	51.85	95.31
Total Liabilities	43.79	68.44	74.18	154.40
Gross Block	9.06	9.07	9.11	11.76
Less: Accumulated Depreciation	4.57	4.97	5.37	5.84
Net Block	4.50	4.09	3.74	5.92
Long Term Investment	0.00	0.00	0.00	0.00
Long Term Loans & Advances	2.03	4.28	0.02	0.02
Other Non Current Assets	0.45	0.33	0.32	0.03
Total Non-Current Assets	6.98	8.70	4.08	5.97
Inventories	9.83	33.50	39.69	71.31
Sundry Debtors	23.09	11.19	20.36	36.55
Cash and Bank	1.37	3.91	2.42	25.70
Other Current Assets	0.35	0.28	0.49	1.07
Short Term Loans and Advances	2.17	10.87	7.14	13.81
Total Current Assets	36.81	59.74	70.10	148.43
Net Current Assets (Including Current Investments)	5.37	5.95	18.25	53.12
Total Assets	43.79	68.44	74.18	154.40
Contingent Liabilities	0.12	0.12	0.76	0.72
Total Debt	13.48	15.82	18.57	43.20
	353.42	563.50	115.99	41.56
Adjusted Book Value	4.71	7.51	15.47	41.56

Cash Flow

consolidated figures in ₹ Crores

Particulars	FY 2022-23 (Mar)	FY 2023-24 (Mar)	FY 2024-25 (Mar)	FY 2025-26 (Mar)
No of Months	12.00	12.00	12.00	12.00
	0.58	4.29	12.40	23.02
Adjustment	1.10	2.30	2.45	4.07
Changes In working Capital	-0.47	-1.70	-20.36	-46.72
Cash Flow after changes in Working Capital	1.21	4.89	-5.52	-19.64
Cash Flow from Operating Activities	1.06	4.53	-6.64	-23.38
Cash Flow from Investing Activities	-4.82	-2.23	4.48	-2.59
Cash Flow from Financing Activitie	3.91	0.27	0.74	41.15
Net Cash Inflow / Outflow	0.14	2.58	-1.42	15.18
Opening Cash & Cash Equivalents	0.16	0.30	2.87	1.45
Closing Cash & Cash Equivalent	0.30	2.87	1.45	16.63

Ratios

Valuation

40.85

5.34

24.49

4.22

9.21

70.44

Profitability

46.03

41.15

14.09

17.46

10.33

Leverage & Liquidity

0.81

1.56

6.64

Returns

0.00

1.36

Shareholding Pattern

Numbers in percentages

Particulars	Jun '26
	62.28
	9.58
	28.15
	37.72
No. of Shareholders	1,000

Corporate Actions

Showing: All

Date	Type	Details	Ex-Date	Record Date

No corporate actions data available.

Insider Trading

Date	Person	Category	Transaction Type	Shares	Value (₹)

No insider trading data available.

Sector Overview

ElectricalsElectronics - Components

Merritronix Ltd. operates in the Electricals sector under the Electronics - Components industry. This sector is one of the key drivers of the Indian economy and is closely tracked by the relevant Nifty sectoral index.

Company Profile

Corporate information and contact details

Key Management

7 members across the board and senior leadership

Dovari Amarnath

Managing Director

₹13.20 L

Mar '26

Dovari Yesudas

Chairman

₹15.50 L

Mar '26

Darsy Kethan Chandra

Executive Director

₹8.40 L

Mar '26

Ramalakshmana Rao Pavuluri

Non Executive Independent Director

—

Sridevi Madati

Non Executive Independent Director

—

Maj Ravi Bandreddi

Non Executive Independent Director

—

Mandava Swathi

Company Secretary & Compliance Officer

—

Latest News

News

2 of 2 articles

EQUITY7 Sept 2026 · 09:48

Merritronix submits annual report

IPO27 May 2026 · 12:44

Merritronix coming with IPO to raise up to Rs 70 crore

The issue will open on June 1, 2026 and will close on June 3, 2026

₹375.00

+0.27%