Search & Analyze
Popular Searches
Medico Remedies Ltd.
Healthcare₹38.540.71%
24 Jul, 4:01 PM
CMP₹38.54
Mkt Cap₹318 Cr
P/E24.21
P/B4.21
ROE17.58%
52W High₹56.50
52W Low₹31.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
24.21
P/B Ratio
4.21
EV/EBITDA
14.57
Price/Sales
1.54
Dividend Yield (%)
0.00
EPS (TTM ₹)
1.58
Book Value (₹)
9.10
ROE (%)
17.58
ROCE (%)
21.65
ROA (%)
9.18
EBITDA Margin (%)
9.55
Net Profit Margin (%)
6.69
Debt/Equity
0.22
Current Ratio
1.68
Interest Coverage
12.66
Asset Turnover
1.37
Working Capital/Sales
3.78
Core EBITDA Growth (%)
17.65
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 12239 | 12102.1 | 14043.74 | 14492.07 | 15094.07 |
| Net Sales | 12239 | 12102.1 | 14043.74 | 14492.07 | 15094.07 |
| Total Income | 12342 | 12305 | 14452.28 | 14704.92 | 15421.19 |
| Total Expenditure | 11715 | 11368.64 | 13095.63 | 13201.14 | 13651.96 |
| Operating Profit | 627 | 936.36 | 1356.65 | 1503.78 | 1769.23 |
| Depreciation | 165 | 221.84 | 272.05 | 287.94 | 303.01 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 370 | 648.3 | 1009.89 | 1133.49 | 1350.37 |
| Tax | 111 | 167.1 | 285.74 | 304.4 | 341.05 |
| Profit After Tax (PAT) | 259 | 481.2 | 724.15 | 829.09 | 1009.32 |
| EPS (₹) | 6.25 | 2.9 | 0.87 | 1 | 1.22 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 415 | 1659.68 | 1659.68 | 1659.68 | 1659.68 |
| Reserves | 2831 | 1997.78 | 2724.62 | 3577.41 | 4587.2 |
| Shareholders Funds | 3246 | 3657.46 | 4384.3 | 5237.09 | 6246.88 |
| Total Debt | 1505 | 1061.63 | 809.33 | 675.19 | 1383.24 |
| Total Liabilities | 7562 | 7865.08 | 8907.91 | 9820.95 | 12176.9 |
| Total Assets | 7562 | 7865.08 | 8907.91 | 9820.95 | 12176.9 |
| Book Value / Share | 78.2169 | 22.0371 | 5.2833 | 6.311 | 7.5278 |
| Assets | 7562 | 7865.08 | 8907.91 | 9820.95 | 12176.9 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -1131 | 586.2 | 816.72 | 243.79 | 489.21 |
| Investing Activities | -1696 | -175.65 | -660.35 | -267.66 | -345.99 |
| Financing Activities | 1828 | -577.11 | -181.73 | -49 | -52 |
| Net Cash Flow | -999 | -166.56 | -25.36 | -72.87 | 91.22 |
MEDICO
₹38.54
+0.71%