Search & Analyze
Popular Searches
Mayur Uniquoters Ltd.
FMCG₹787.000.55%
24 Jul, 4:01 PM
CMP₹787.00
Mkt Cap₹3.43K Cr
P/E17.88
P/B3.03
ROE16.38%
52W High₹906.35
52W Low₹471.80
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
17.88
P/B Ratio
3.03
EV/EBITDA
11.58
Price/Sales
3.55
Dividend Yield (%)
0.76
EPS (TTM ₹)
44.13
Book Value (₹)
260.63
ROE (%)
16.38
ROCE (%)
22.03
ROA (%)
14.84
EBITDA Margin (%)
21.51
Net Profit Margin (%)
16.81
Debt/Equity
0.01
Current Ratio
7.77
Interest Coverage
111.70
Asset Turnover
0.88
Working Capital/Sales
1.51
Core EBITDA Growth (%)
21.57
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 51270.84 | 65646.14 | 77563.39 | 80297.94 | 88013.75 |
| Net Sales | 51270.84 | 65646.14 | 77563.39 | 80297.94 | 88013.75 |
| Total Income | 53257.58 | 67681.89 | 79382.08 | 83482.67 | 92086.25 |
| Total Expenditure | 39111.38 | 53076.77 | 63736.63 | 64414.55 | 68905.74 |
| Operating Profit | 14146.2 | 14605.12 | 15645.45 | 19068.12 | 23180.51 |
| Depreciation | 1844.17 | 2045.73 | 2226.37 | 2925.65 | 2870.33 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 11950.04 | 12319.22 | 13170.47 | 15881.97 | 20128.36 |
| Tax | 2975.18 | 2882.26 | 2749.77 | 3635.14 | 5199.42 |
| Profit After Tax (PAT) | 8974.86 | 9436.96 | 10420.7 | 12246.83 | 14928.94 |
| EPS (₹) | 19.86 | 21.17 | 23.69 | 27.86 | 34.18 |
| Dividend Payout % | 40 | 40 | 40 | 60 | 100 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 2228.88 | 2228.88 | 2197.63 | 2197.63 | 2172.63 |
| Reserves | 60091.94 | 68486.7 | 73164.49 | 84512.42 | 93384.56 |
| Shareholders Funds | 62320.82 | 70715.58 | 75362.12 | 86710.05 | 95557.19 |
| Total Debt | 3922.53 | 2901.42 | 2352.89 | 1359.92 | 744.81 |
| Total Liabilities | 77884.99 | 85520.92 | 86868.55 | 95998.98 | 105209.07 |
| Total Assets | 77884.99 | 85520.92 | 86868.55 | 95998.98 | 105209.07 |
| Book Value / Share | 139.803 | 158.6348 | 171.4623 | 197.2808 | 219.9113 |
| Assets | 77884.99 | 85520.92 | 86868.55 | 95998.98 | 105209.07 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 5451.88 | 1314.55 | 12118.08 | 11257.58 | 15693.81 |
| Investing Activities | -2018.57 | 1686.1 | -3199.64 | -7816.1 | -6776.87 |
| Financing Activities | -3773.23 | -2118.51 | -6662.09 | -2086.53 | -6979.41 |
| Net Cash Flow | -339.92 | 882.14 | 2256.35 | 1354.95 | 1937.53 |
MAYURUNIQ
₹787.00
-0.55%