Search & Analyze
Popular Searches
Marc Technocrats Ltd.
Business Services₹117.85
CMP₹117.85
Mkt Cap₹204 Cr
P/E19.31
P/B2.95
ROE21.69%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
19.31
P/B Ratio
2.95
EV/EBITDA
10.39
Price/Sales
2.93
Dividend Yield (%)
0.00
EPS (TTM ₹)
6.10
Book Value (₹)
39.99
ROE (%)
21.69
ROCE (%)
29.28
ROA (%)
17.34
EBITDA Margin (%)
16.50
Net Profit Margin (%)
12.96
Debt/Equity
0.01
Current Ratio
4.69
Interest Coverage
55.14
Asset Turnover
1.34
Working Capital/Sales
1.47
Core EBITDA Growth (%)
35.43
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1940.1 | 2015.77 | 2603.83 | 4775.3 | 6972.82 |
| Net Sales | 1940.1 | 2015.77 | 2603.83 | 4775.3 | 6972.82 |
| Total Income | 2004.67 | 2057.43 | 2694.49 | 4855.64 | 7152.52 |
| Total Expenditure | 1576.51 | 1644.23 | 2123.8 | 3739.79 | 5627.94 |
| Operating Profit | 428.16 | 413.2 | 570.69 | 1115.85 | 1524.58 |
| Depreciation | 53.21 | 56.33 | 73.53 | 89.9 | 77.8 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 362.46 | 352.19 | 461.86 | 999.95 | 1420.54 |
| Tax | 95.08 | 88.64 | 116.64 | 252.27 | 364.19 |
| Profit After Tax (PAT) | 267.38 | 263.55 | 345.22 | 747.68 | 1056.35 |
| EPS (₹) | 2.74 | 2.7 | 3.54 | 5.48 | 7.23 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 974.56 | 974.56 | 974.56 | 1364.38 | 1731.34 |
| Reserves | 454.37 | 717.92 | 1063.14 | 1420.99 | 5192.87 |
| Shareholders Funds | 1428.93 | 1692.48 | 2037.7 | 2785.37 | 6924.21 |
| Total Debt | 7.64 | 59.56 | 104.72 | 93.94 | 49.3 |
| Total Liabilities | 1776.29 | 2138.44 | 2627.67 | 3488.25 | 8437.58 |
| Total Assets | 1776.29 | 2138.44 | 2627.67 | 3488.25 | 8437.58 |
| Book Value / Share | 14.6623 | 17.3666 | 20.9089 | 20.4149 | 39.9934 |
| Assets | 1776.29 | 2138.44 | 2627.67 | 3488.25 | 8437.58 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 282.37 | 371.17 | 477.74 | 542.26 | 221.76 |
| Investing Activities | -564.37 | -382.01 | -492.59 | -391.15 | -3189.11 |
| Financing Activities | -100.39 | 47.23 | 9.86 | -36.79 | 3044.52 |
| Net Cash Flow | -382.39 | 36.39 | -4.99 | 114.32 | 77.17 |
MARC
₹117.85
+0%