Search & Analyze
Popular Searches
Man InfraConstruction Ltd.
Infrastructure₹97.000.92%
24 Jul, 4:01 PM
CMP₹97.00
Mkt Cap₹3.95K Cr
P/E19.69
P/B1.74
ROE10.79%
52W High₹184.60
52W Low₹77.75
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
19.69
P/B Ratio
1.74
EV/EBITDA
12.30
Price/Sales
6.27
Dividend Yield (%)
0.92
EPS (TTM ₹)
4.97
Book Value (₹)
56.15
ROE (%)
10.79
ROCE (%)
14.32
ROA (%)
8.58
EBITDA Margin (%)
19.63
Net Profit Margin (%)
33.47
Debt/Equity
0.03
Current Ratio
5.55
Interest Coverage
28.84
Asset Turnover
0.26
Working Capital/Sales
0.33
Core EBITDA Growth (%)
-35.07
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 96148.48 | 189034.83 | 126345.49 | 110806.85 | 63046.14 |
| Net Sales | 96148.48 | 189034.83 | 126345.49 | 110806.85 | 63046.14 |
| Total Income | 116265.49 | 193826.86 | 136022.06 | 123122.86 | 79717.73 |
| Total Expenditure | 71398.02 | 147638.92 | 93705.02 | 78384.5 | 50669.37 |
| Operating Profit | 44867.47 | 46187.94 | 42317.04 | 44738.36 | 29048.36 |
| Depreciation | 933.43 | 1123.6 | 995.22 | 831.63 | 1240.62 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 37888.88 | 39701.08 | 39721.5 | 40066.46 | 28492.46 |
| Tax | 8036.95 | 10805.53 | 9387.36 | 8785.37 | 7392.1 |
| Profit After Tax (PAT) | 29851.93 | 28895.55 | 30334.14 | 31281.09 | 21100.36 |
| EPS (₹) | 5.83 | 6.96 | 8.09 | 7.59 | 5.07 |
| Dividend Payout % | 63 | 45 | 81 | 45 | 45 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 7425.01 | 7425.01 | 7425.01 | 7505.79 | 8073.33 |
| Reserves | 78531.45 | 101513.23 | 125338.81 | 156823.55 | 218570.47 |
| Shareholders Funds | 85956.46 | 108938.24 | 146344.18 | 176344.52 | 226643.8 |
| Total Debt | 55726.99 | 20587.83 | 13084.71 | 3560.08 | 5785.65 |
| Total Liabilities | 165209.53 | 173916.83 | 213851.08 | 215761.44 | 275934.97 |
| Total Assets | 165209.53 | 173916.83 | 213851.08 | 215761.44 | 275934.97 |
| Book Value / Share | 23.1532 | 29.3436 | 35.7613 | 43.7874 | 56.1463 |
| Assets | 165209.53 | 173916.83 | 213851.08 | 215761.44 | 275934.97 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 18679.75 | 44804.2 | 57259.25 | 13298.75 | -4969.57 |
| Investing Activities | 2751.17 | -10162.77 | -39664.8 | -11499.92 | -32284.56 |
| Financing Activities | -9129.7 | -45780.88 | -2785.59 | -11576.45 | 30585.59 |
| Net Cash Flow | 12301.22 | -11139.45 | 14808.86 | -9777.62 | -6668.54 |
MANINFRA
₹97.00
-0.92%