Search & Analyze
Popular Searches
Mahendra Realtors & Infrastructure Ltd.
Realty₹70.10
CMP₹70.10
Mkt Cap₹155 Cr
P/E8.73
P/B1.25
ROE23.43%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
8.73
P/B Ratio
1.25
EV/EBITDA
6.71
Price/Sales
1.14
Dividend Yield (%)
0.00
EPS (TTM ₹)
8.03
Book Value (₹)
56.12
ROE (%)
23.43
ROCE (%)
29.40
ROA (%)
12.93
EBITDA Margin (%)
14.41
Net Profit Margin (%)
11.91
Debt/Equity
0.22
Current Ratio
1.32
Interest Coverage
18.29
Asset Turnover
1.09
Working Capital/Sales
7.39
Core EBITDA Growth (%)
28.84
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 677694.91 | 926645 | 6302.02 | 10148.98 | 12477.18 |
| Net Sales | 677694.91 | 926645 | 6302.02 | 10148.98 | 12477.18 |
| Total Income | 700491.72 | 952670 | 6606.63 | 10510.96 | 12869.24 |
| Total Expenditure | 579680.49 | 825533 | 5703.04 | 8811.29 | 10679.35 |
| Operating Profit | 120811.23 | 127137 | 903.59 | 1699.67 | 2189.89 |
| Depreciation | 5738.33 | 6590 | 27.08 | 26.42 | 23.49 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 96496.99 | 97919 | 616.95 | 1548 | 2047.93 |
| Tax | 24894.67 | 24077 | 212.83 | 390.17 | 561.3 |
| Profit After Tax (PAT) | 71602.32 | 73842 | 404.12 | 1157.83 | 1486.63 |
| EPS (₹) | 57.69 | 59.49 | 2.33 | 6.66 | 8.55 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 12412.5 | 12413 | 124.13 | 1737.75 | 1737.75 |
| Reserves | 317776.89 | 391619 | 4320.31 | 3864.52 | 5351.15 |
| Shareholders Funds | 330189.39 | 404032 | 4444.44 | 5602.27 | 7088.9 |
| Total Debt | 175025.89 | 345302 | 3246.92 | 508.44 | 1540.01 |
| Total Liabilities | 846885.26 | 938330 | 9811.57 | 9268.2 | 13722.08 |
| Total Assets | 846885.26 | 938330 | 9811.57 | 9268.2 | 13722.08 |
| Book Value / Share | 266.0136 | 325.491 | 358.0472 | 32.2386 | 40.7936 |
| Assets | 846885.26 | 938330 | 9811.57 | 9268.2 | 13722.08 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 30151.13 | 57357 | 995.86 | 2182.13 | -562.69 |
| Investing Activities | -39406.65 | -121246 | 972.42 | -1287.07 | -278.75 |
| Financing Activities | 11577.14 | 58342 | -387.58 | -2868.14 | 1059.62 |
| Net Cash Flow | 2321.62 | -5547 | 1580.7 | -1973.08 | 218.18 |
MRIL
₹70.10
+0%