Search & Analyze
Popular Searches
Macpower CNC Machines Ltd.
Capital Goods₹1,344.500.64%
24 Jul, 3:54 PM
CMP₹1,344.50
Mkt Cap₹1.35K Cr
P/E39.97
P/B7.72
ROE19.43%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
39.97
P/B Ratio
7.72
EV/EBITDA
24.84
Price/Sales
4.06
Dividend Yield (%)
0.11
EPS (TTM ₹)
33.86
Book Value (₹)
175.17
ROE (%)
19.43
ROCE (%)
26.85
ROA (%)
12.78
EBITDA Margin (%)
15.87
Net Profit Margin (%)
9.72
Debt/Equity
0.00
Current Ratio
2.25
Interest Coverage
62.81
Asset Turnover
1.31
Working Capital/Sales
3.00
Core EBITDA Growth (%)
13.80
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 11287.35 | 19012 | 20189 | 24116.53 | 26181.5 |
| Net Sales | 11287.35 | 19012 | 20189 | 24116.53 | 26181.5 |
| Total Income | 11322.4 | 19095 | 20214 | 24252.89 | 26217.05 |
| Total Expenditure | 10369.25 | 16962 | 18122 | 20570.93 | 22027.1 |
| Operating Profit | 953.15 | 2133 | 2092 | 3681.96 | 4189.95 |
| Depreciation | 260.48 | 279 | 336 | 413.56 | 593.84 |
| Exceptional Items | — | — | — | — | -76.7 |
| Profit Before Tax | 675.71 | 1839 | 1733 | 3243.38 | 3463.38 |
| Tax | 72.54 | 555 | 444 | 833.6 | 919.21 |
| Profit After Tax (PAT) | 603.17 | 1284 | 1289 | 2409.78 | 2544.17 |
| EPS (₹) | 6.03 | 12.84 | 12.89 | 24.09 | 25.43 |
| Dividend Payout % | — | 15 | 15 | 15 | 15 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1000.42 | 1000 | 1000 | 1000.42 | 1000.42 |
| Reserves | 6245.72 | 7470 | 8660 | 10911.31 | 13282 |
| Shareholders Funds | 7246.14 | 8470 | 9660 | 11911.73 | 14282.42 |
| Total Debt | 0 | 0 | 2 | 0 | 21.58 |
| Total Liabilities | 13387.75 | 14315 | 14317 | 18021.69 | 21805.56 |
| Total Assets | 13387.75 | 14315 | 14317 | 18021.69 | 21805.56 |
| Book Value / Share | 72.431 | 84.7 | 96.6 | 119.0673 | 142.7642 |
| Assets | 13387.75 | 14315 | 14317 | 18021.69 | 21805.56 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 2289.45 | -681 | 478 | 1684.41 | 697.9 |
| Investing Activities | -1983.77 | 1010 | -699 | -968.34 | -1091.81 |
| Financing Activities | -79.23 | -74 | -96 | -166.25 | 56.02 |
| Net Cash Flow | 226.45 | 255 | -317 | 549.82 | -337.89 |
MACPOWER
₹1,344.50
-0.6429%