Search & Analyze
Popular Searches
Krystal Integrated Services Ltd
Business Services₹603.100.02%
24 Jul, 4:01 PM
CMP₹603.10
Mkt Cap₹843 Cr
P/E13.10
P/B1.69
ROE15.33%
52W High₹729.75
52W Low₹500.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
13.10
P/B Ratio
1.69
EV/EBITDA
8.70
Price/Sales
0.66
Dividend Yield (%)
0.25
EPS (TTM ₹)
46.06
Book Value (₹)
357.25
ROE (%)
15.33
ROCE (%)
17.52
ROA (%)
8.80
EBITDA Margin (%)
5.91
Net Profit Margin (%)
5.14
Debt/Equity
0.19
Current Ratio
1.86
Interest Coverage
8.27
Asset Turnover
1.71
Working Capital/Sales
4.48
Core EBITDA Growth (%)
22.90
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 4712.89 | 5526.76 | 7076.36 | 10268.49 | 12127.84 |
| Net Sales | 4712.89 | 5526.76 | 7076.36 | 10268.49 | 12127.84 |
| Total Income | 4743.09 | 5548.57 | 7109.65 | 10391.94 | 12356.85 |
| Total Expenditure | 4506.51 | 5133.79 | 6495.2 | 9622.54 | 11411.24 |
| Operating Profit | 236.58 | 414.78 | 614.45 | 769.4 | 945.61 |
| Depreciation | 46.9 | 42.95 | 46.57 | 71.45 | 86.35 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 94.22 | 271.06 | 390.15 | 575.52 | 755.32 |
| Tax | -2.61 | 62.71 | 52.45 | 85.25 | 132 |
| Profit After Tax (PAT) | 96.83 | 208.35 | 337.7 | 490.27 | 623.32 |
| EPS (₹) | 14.45 | 22.69 | 33.33 | 42.3 | 44.61 |
| Dividend Payout % | — | — | — | 15 | 15 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 57.62 | 57.62 | 57.62 | 139.72 | 139.72 |
| Reserves | 1303.13 | 1580.93 | 1576.49 | 3622.5 | 4232.36 |
| Shareholders Funds | 1360.75 | 1638.55 | 1634.11 | 3762.22 | 4372.08 |
| Total Debt | 653.11 | 725.51 | 479.92 | 832.6 | 839.67 |
| Total Liabilities | 3304.46 | 3987.86 | 3432.42 | 6484.81 | 7688.56 |
| Total Assets | 3304.46 | 3987.86 | 3432.42 | 6484.81 | 7688.56 |
| Book Value / Share | 236.1593 | 284.3717 | 283.6012 | 269.2685 | 312.9173 |
| Assets | 3304.46 | 3987.86 | 3432.42 | 6484.81 | 7688.56 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 79.58 | 199.86 | 717.8 | 22.71 | -324.5 |
| Investing Activities | 176.06 | -178.92 | -320.09 | -1146.47 | -339.77 |
| Financing Activities | -267.72 | -30.59 | -308.9 | 1915.27 | -37.05 |
| Net Cash Flow | -12.08 | -9.65 | 88.81 | 791.51 | -701.32 |
KRYSTAL
₹603.10
-0.02%