Search & Analyze
Popular Searches
Kopran Ltd.
Healthcare₹197.250.13%
24 Jul, 4:01 PM
CMP₹197.25
Mkt Cap₹968 Cr
P/E37.62
P/B1.83
ROE7.66%
52W High₹218.90
52W Low₹107.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
37.62
P/B Ratio
1.83
EV/EBITDA
17.87
Price/Sales
1.42
Dividend Yield (%)
1.50
EPS (TTM ₹)
5.33
Book Value (₹)
109.82
ROE (%)
7.66
ROCE (%)
9.75
ROA (%)
4.86
EBITDA Margin (%)
11.58
Net Profit Margin (%)
6.12
Debt/Equity
0.29
Current Ratio
1.76
Interest Coverage
6.56
Asset Turnover
0.79
Working Capital/Sales
2.85
Core EBITDA Growth (%)
-13.64
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 49181.35 | 47752.1 | 55098.7 | 61459.18 | 62960.44 |
| Net Sales | 49181.35 | 47752.1 | 55098.7 | 61459.18 | 62960.44 |
| Total Income | 50996.43 | 48828.11 | 55405.2 | 62925.73 | 63358.64 |
| Total Expenditure | 41019.79 | 39028.25 | 49919.04 | 54023.28 | 55670.45 |
| Operating Profit | 9976.64 | 9799.86 | 5486.16 | 8902.45 | 7688.19 |
| Depreciation | 1019.18 | 1110.05 | 1271.24 | 1288.72 | 1559.44 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 8333.58 | 8178.08 | 3606.59 | 6754.47 | 5194.86 |
| Tax | 2172.98 | 2074.96 | 883.29 | 1658.86 | 1339.67 |
| Profit After Tax (PAT) | 6160.6 | 6103.12 | 2723.3 | 5095.61 | 3855.19 |
| EPS (₹) | 14.24 | 13.77 | 5.65 | 10.57 | 7.99 |
| Dividend Payout % | 15 | 30 | 30 | 30 | 30 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 4325.16 | 4821.06 | 4821.06 | 4821.06 | 4828.56 |
| Reserves | 20177.88 | 37795.83 | 39103.51 | 44200.24 | 46844.59 |
| Shareholders Funds | 24503.04 | 42616.89 | 43924.57 | 49124.5 | 51834.79 |
| Total Debt | 6630.16 | 7454.89 | 7523.8 | 9922.85 | 14778.74 |
| Total Liabilities | 43938.28 | 61088.71 | 64969.89 | 74324.62 | 84401.27 |
| Total Assets | 43938.28 | 61088.71 | 64969.89 | 74324.62 | 84401.27 |
| Book Value / Share | 56.6534 | 88.3973 | 91.1098 | 101.6816 | 107.0157 |
| Assets | 43938.28 | 61088.71 | 64969.89 | 74324.62 | 84401.27 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 5995.13 | -3347.51 | 3402.29 | 4325.82 | 4194.21 |
| Investing Activities | -2527.92 | -8441.53 | -1265.04 | -4355.21 | -5642.8 |
| Financing Activities | -3457.13 | 12282.34 | -1984.42 | 98.85 | 2586.75 |
| Net Cash Flow | 10.08 | 493.3 | 152.83 | 69.46 | 1138.16 |
KOPRAN
₹197.25
+0.13%