Search & Analyze
Popular Searches
Keystone Realtors Ltd
Realty₹398.700.13%
24 Jul, 4:01 PM
CMP₹398.70
Mkt Cap₹5.08K Cr
P/E64.48
P/B1.78
ROE8.33%
52W High₹675.00
52W Low₹359.15
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
64.48
P/B Ratio
1.78
EV/EBITDA
27.72
Price/Sales
1.93
Dividend Yield (%)
0.00
EPS (TTM ₹)
6.25
Book Value (₹)
226.81
ROE (%)
8.33
ROCE (%)
11.59
ROA (%)
3.01
EBITDA Margin (%)
14.35
Net Profit Margin (%)
9.39
Debt/Equity
0.33
Current Ratio
1.69
Interest Coverage
3.09
Asset Turnover
0.32
Working Capital/Sales
0.87
Core EBITDA Growth (%)
76.55
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 8487.21 | 126937 | 68566 | 222225 | 200410 |
| Net Sales | 8487.21 | 126937 | 68566 | 222225 | 200410 |
| Total Income | 11772.66 | 130297 | 73042 | 227563 | 212144 |
| Total Expenditure | 7347.82 | 108964 | 58734 | 204631 | 171658 |
| Operating Profit | 4424.84 | 21333 | 14308 | 22932 | 40486 |
| Depreciation | 15.09 | 346 | 464 | 786 | 1373 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 3012.44 | 18438 | 10772 | 14446 | 25698 |
| Tax | 577.04 | 4855 | 2822 | 3343 | 6885 |
| Profit After Tax (PAT) | 2435.4 | 13583 | 7950 | 11103 | 18813 |
| EPS (₹) | 31.04 | 13.96 | 7.67 | 9.85 | 13.85 |
| Dividend Payout % | — | — | — | — | 15 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1000.31 | 10003 | 11388 | 11389 | 12603 |
| Reserves | 7008.79 | 83261 | 154931 | 166704 | 260901 |
| Shareholders Funds | 8009.1 | 93264 | 166941 | 179776 | 277199 |
| Total Debt | 12202.59 | 155796 | 102409 | 108487 | 90448 |
| Total Liabilities | 36153.07 | 383827 | 447431 | 592251 | 659649 |
| Total Assets | 36153.07 | 383827 | 447431 | 592251 | 659649 |
| Book Value / Share | 80.0662 | 93.236 | 146.0476 | 156.3728 | 217.015 |
| Assets | 36153.07 | 383827 | 447431 | 592251 | 659649 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 6447.26 | -10955 | 30615 | 18341 | -1139 |
| Investing Activities | -2374 | -13767 | 2666 | -27751 | -6491 |
| Financing Activities | -6092.66 | 15397 | -3019 | -3830 | 48390 |
| Net Cash Flow | -2019.4 | -9325 | 30262 | -13240 | 40760 |
RUSTOMJEE
₹398.70
+0.13%