Search & Analyze
Popular Searches
Kernex Microsystems (India) Ltd.
Electricals₹2,204.000.70%
24 Jul, 4:01 PM
CMP₹2,204.00
Mkt Cap₹3.73K Cr
P/E42.21
P/B15.03
ROE38.02%
52W High₹2,447.20
52W Low₹850.60
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
42.21
P/B Ratio
15.03
EV/EBITDA
25.58
Price/Sales
8.67
Dividend Yield (%)
0.00
EPS (TTM ₹)
52.57
Book Value (₹)
147.66
ROE (%)
38.02
ROCE (%)
23.69
ROA (%)
26.52
EBITDA Margin (%)
21.50
Net Profit Margin (%)
26.37
Debt/Equity
0.26
Current Ratio
2.48
Interest Coverage
5.70
Asset Turnover
1.01
Working Capital/Sales
1.72
Core EBITDA Growth (%)
295.92
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1832.34 | 665.15 | 403.96 | 1959.8 | 18977.39 |
| Net Sales | 1832.34 | 665.15 | 403.96 | 1959.8 | 18977.39 |
| Total Income | 1958.21 | 838.23 | 482.19 | 2090.43 | 19122.1 |
| Total Expenditure | 1449.64 | 1608.55 | 2085.61 | 4247.09 | 14896.77 |
| Operating Profit | 508.57 | -770.32 | -1603.42 | -2156.66 | 4225.33 |
| Depreciation | 155.61 | 143.68 | 238.71 | 234.04 | 282.78 |
| Exceptional Items | — | -442.58 | — | — | — |
| Profit Before Tax | 207.32 | -1686.05 | -1954.39 | -2679.67 | 3250.61 |
| Tax | 5.27 | 35.11 | 47.64 | -8.69 | -1754.27 |
| Profit After Tax (PAT) | 202.05 | -1721.16 | -2002.03 | -2670.98 | 5004.88 |
| EPS (₹) | 1.62 | -13.76 | -14.67 | -16.61 | 29.98 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1249.97 | 1249.97 | 1545.94 | 1675.94 | 1675.94 |
| Reserves | 5015.27 | 3021.3 | 6668.53 | 8985.27 | 13988.54 |
| Shareholders Funds | 6265.24 | 4823.27 | 8214.47 | 10661.21 | 15791.05 |
| Total Debt | 2024.63 | 1805.36 | 1070.16 | 2799.16 | 4032.26 |
| Total Liabilities | 9229.76 | 7753.06 | 10160.18 | 15871.71 | 21876.42 |
| Total Assets | 9229.76 | 7753.06 | 10160.18 | 15871.71 | 21876.42 |
| Book Value / Share | 50.1231 | 34.171 | 53.1358 | 63.6133 | 93.4668 |
| Assets | 9229.76 | 7753.06 | 10160.18 | 15871.71 | 21876.42 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 327.54 | -461.37 | -3598.91 | -7111.65 | 1454.57 |
| Investing Activities | 98.34 | 629.18 | -62.72 | -459.21 | -884.44 |
| Financing Activities | -145.64 | 3.26 | 4514.64 | 6432.28 | 541.16 |
| Net Cash Flow | 280.24 | 171.07 | 853.01 | -1138.58 | 1111.29 |
KERNEX
₹2,204.00
-0.7%