Search & Analyze

Popular Searches

₹38.503.47%

24 Jul, 4:01 PM

CMP₹38.50
Mkt Cap₹45 Cr
P/E0.00
P/B0.00
ROE-8.10%
52W High₹73.79
52W Low₹35.32

Customise metrics bar

Stock DNA

Key Ratios

EV/EBITDA

5.55

Price/Sales

1.41

Dividend Yield (%)

0.00

EPS (TTM ₹)

-1.40

ROE (%)

-8.10

ROCE (%)

4.14

ROA (%)

-1.78

EBITDA Margin (%)

26.04

Net Profit Margin (%)

-5.13

Debt/Equity

0.58

Current Ratio

2.65

Interest Coverage

0.64

Asset Turnover

0.35

Working Capital/Sales

1.77

Core EBITDA Growth (%)

1288.85

P&L

ParticularsFY 2017-18 (Mar)FY 2018-19 (Mar)FY 2019-20 (Mar)FY 2020-21 (Mar)FY 2021-22 (Mar)
Gross Sales4029.533469.624187.652528.353165.95
Net Sales4029.533469.624187.652528.353165.95
Total Income4067.183713.54305.832577.733261.34
Total Expenditure2837.72847.142889.672655.12341.53
Operating Profit1229.48866.361416.16-77.37919.81
Depreciation625.64616.82662.18631.94610.48
Exceptional Items-614.61
Profit Before Tax-181.2-1050.9516.26-1427.21-175.85
Tax191.33100.960.55-99.85-13.46
Profit After Tax (PAT)-372.53-1151.9115.71-1327.36-162.39
EPS (₹)-2.11-8.62-0.24-11.47-1.4
Dividend Payout %

Balance Sheet

ParticularsFY 2017-18 (Mar)FY 2018-19 (Mar)FY 2019-20 (Mar)FY 2020-21 (Mar)FY 2021-22 (Mar)
Share Capital1156.991156.991156.991156.991156.99
Reserves6999.292978.381487.74-167.941864.33
Shareholders Funds8156.284135.372644.73989.053021.32
Total Debt7279.318579.359664.119194.141746.39
Total Liabilities18346.0114611.2314199.7111928.246339.84
Total Assets18346.0114611.2314199.7111928.246339.84
Book Value / Share70.495735.742522.85878.548526.1136
Assets18346.0114611.2314199.7111928.246339.84

Cash Flows

ParticularsFY 2017-18 (Mar)FY 2018-19 (Mar)FY 2019-20 (Mar)FY 2020-21 (Mar)FY 2021-22 (Mar)
Operating Activities2170.61628.66775.011062.9-108.99
Investing Activities385.68-1057.99-1853.77140.35018.3
Financing Activities-2109.29738.36346.98-1182.96-4938.87
Net Cash Flow447309.03-731.7820.24-29.56

KARMAENG

₹38.50

+3.47%