Search & Analyze
Popular Searches
Integrated Personnel Services Ltd.
Business Services₹235.00
CMP₹235.00
Mkt Cap₹240 Cr
P/E21.90
P/B4.14
ROE14.16%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
21.90
P/B Ratio
4.14
EV/EBITDA
14.88
Price/Sales
0.60
Dividend Yield (%)
0.00
EPS (TTM ₹)
10.73
Book Value (₹)
56.78
ROE (%)
14.16
ROCE (%)
15.10
ROA (%)
7.07
EBITDA Margin (%)
4.21
Net Profit Margin (%)
2.11
Debt/Equity
0.61
Current Ratio
1.99
Interest Coverage
2.21
Asset Turnover
3.36
Working Capital/Sales
7.34
Core EBITDA Growth (%)
17.57
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 13839.16 | 16950.65 | 19753.57 | 24559.23 | 31623.07 |
| Net Sales | 13839.16 | 16950.65 | 19753.57 | 24559.23 | 31623.07 |
| Total Income | 13864.1 | 16992.09 | 19803.33 | 24620.05 | 31681.83 |
| Total Expenditure | 13314.87 | 16276.29 | 18793.57 | 23437.16 | 30291.11 |
| Operating Profit | 549.23 | 715.8 | 1009.76 | 1182.89 | 1390.72 |
| Depreciation | 28.64 | 22.25 | 37.15 | 98.57 | 160.58 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 214.23 | 379.32 | 484.6 | 548.93 | 674.76 |
| Tax | 23.53 | 18.68 | 31.7 | 10.93 | 8.1 |
| Profit After Tax (PAT) | 190.7 | 360.64 | 452.9 | 538 | 666.66 |
| EPS (₹) | 3.7800000000000002 | 7.15 | 7.71 | 7.47 | 8.59 |
| Dividend Payout % | — | — | — | — | 1 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 504.65 | 504.65 | 720.65 | 720.65 | 860.65 |
| Reserves | 811.75 | 1212.61 | 2519.48 | 3056.6 | 4777.89 |
| Shareholders Funds | 1316.4 | 1717.26 | 3240.13 | 4081 | 5638.54 |
| Total Debt | 2487.07 | 2845.17 | 2676.3 | 3113.7 | 3459.06 |
| Total Liabilities | 4664.89 | 5297.63 | 6643.16 | 8340.74 | 10506.23 |
| Total Assets | 4664.89 | 5297.63 | 6643.16 | 8340.74 | 10506.23 |
| Book Value / Share | 26.0854 | 34.0287 | 44.9612 | 52.4145 | 65.5149 |
| Assets | 4664.89 | 5297.63 | 6643.16 | 8340.74 | 10506.23 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 72.44 | 48.65 | 68.12 | -189.59 | -562.66 |
| Investing Activities | -103.37 | -109.68 | -325.47 | -334.92 | -96.55 |
| Financing Activities | -199.72 | 63.07 | 545.2 | 306.03 | 761.9 |
| Net Cash Flow | -230.65 | 2.04 | 287.85 | -218.48 | 102.69 |
IPSL
₹235.00
+0%