Search & Analyze
Popular Searches
Inspire Films Ltd.
Media & Entertainment₹8.65
CMP₹8.65
Mkt Cap₹12 Cr
P/E31.56
P/B0.41
ROE-16.38%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
31.56
P/B Ratio
0.41
EV/EBITDA
15.59
Price/Sales
1.16
Dividend Yield (%)
0.00
EPS (TTM ₹)
0.27
Book Value (₹)
21.01
ROE (%)
-16.38
ROCE (%)
-8.62
ROA (%)
-10.75
EBITDA Margin (%)
-39.84
Net Profit Margin (%)
-65.64
Debt/Equity
0.47
Current Ratio
3.02
Interest Coverage
-2.32
Asset Turnover
0.16
Working Capital/Sales
0.27
Core EBITDA Growth (%)
-153.03
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1938.39 | 3814.77 | 4883.16 | 3036.82 | 777.12 |
| Net Sales | 1938.39 | 3814.77 | 4883.16 | 3036.82 | 777.12 |
| Total Income | 1942.47 | 3815.29 | 4884.82 | 3043.8 | 780.04 |
| Total Expenditure | 1890.02 | 3682.69 | 4171.24 | 2465.41 | 1086.75 |
| Operating Profit | 52.45 | 132.6 | 713.58 | 578.39 | -306.71 |
| Depreciation | 75.98 | 48.37 | 60.73 | 55.42 | 50.31 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | -111.25 | 39.52 | 553.16 | 399.46 | -510.68 |
| Tax | -28.25 | 13.6 | 148.34 | 142.69 | -0.56 |
| Profit After Tax (PAT) | -83 | 25.92 | 404.82 | 256.77 | -510.12 |
| EPS (₹) | -830 | 259 | 3925.33 | 3.07 | -3.75 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1 | 1 | 1.06 | 1360.93 | 1360.93 |
| Reserves | 779.37 | 805.29 | 1310.16 | 2008.45 | 1498.33 |
| Shareholders Funds | 780.37 | 806.29 | 1311.22 | 3369.38 | 2859.26 |
| Total Debt | 1039.86 | 404.98 | 906.68 | 701.41 | 1356.56 |
| Total Liabilities | 2794.22 | 2960.05 | 4119.48 | 4594.55 | 4893.24 |
| Total Assets | 2794.22 | 2960.05 | 4119.48 | 4594.55 | 4893.24 |
| Book Value / Share | 7803.7 | 8062.9 | 12370 | 24.7579 | 21.0096 |
| Assets | 2794.22 | 2960.05 | 4119.48 | 4594.55 | 4893.24 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 130.85 | 81.06 | -243.46 | -1476.18 | 7.65 |
| Investing Activities | -33.5 | -28.47 | -267.4 | -15.61 | -3.55 |
| Financing Activities | -19.2 | -73.66 | 488.53 | 1666.18 | -151.87 |
| Net Cash Flow | 78.15 | -21.07 | -22.33 | 174.39 | -147.77 |
INSPIRE
₹8.65
+0%