Search & Analyze

Popular Searches

₹5.751.71%

24 Jul, 4:00 PM

CMP₹5.75
Mkt Cap₹78 Cr
P/E0.00
P/B-5.56
ROE-121.63%
52W High₹8.88
52W Low₹3.52

Customise metrics bar

Stock DNA

Key Ratios

P/B Ratio

-5.56

EV/EBITDA

66.39

Price/Sales

0.22

Dividend Yield (%)

0.00

EPS (TTM ₹)

-1.78

Book Value (₹)

-1.03

ROE (%)

-121.63

ROCE (%)

-5.92

ROA (%)

-8.02

EBITDA Margin (%)

0.34

Net Profit Margin (%)

-7.83

Debt/Equity

18.06

Current Ratio

0.82

Interest Coverage

-0.66

Asset Turnover

1.02

Working Capital/Sales

-11.19

Core EBITDA Growth (%)

121.35

P&L

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Gross Sales53370.066238490976.5255458.0139442.74
Net Sales53370.066238490976.5255458.0139442.74
Total Income53370.066238490976.5255458.0139442.74
Total Expenditure4675164120.0583764.8856083.6739309.14
Operating Profit6619.06-1736.057211.64-625.66133.6
Depreciation2525.152475.491578.61529.291366.66
Exceptional Items
Profit Before Tax628.04-7607.711947.06-5405.3-3087.45
Tax
Profit After Tax (PAT)628.04-7607.711947.06-5405.3-3087.45
EPS (₹)0.46-5.621.44-3.99-2.2800000000000002
Dividend Payout %

Balance Sheet

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Share Capital13532.2213532.2213532.2213532.2213532.22
Reserves1316.27-6274.99-4312.95-9463.9-12523.67
Shareholders Funds14848.497257.239219.274068.321008.55
Total Debt20677.7420900.2717807.3218358.1318211.89
Total Liabilities57496.6659934.7255736.439809.7837222.78
Total Assets57496.6659934.7255736.439809.7837222.78
Book Value / Share10.97275.36296.81283.00640.7453
Assets57496.6659934.7255736.439809.7837222.78

Cash Flows

ParticularsFY 2020-21 (Mar)FY 2021-22 (Mar)FY 2022-23 (Mar)FY 2023-24 (Mar)FY 2024-25 (Mar)
Operating Activities1122.638735.595369.02862.51-955.84
Investing Activities-477.06-372.33-111.3935.592732.9
Financing Activities-1097.95-3686.56-7440.27-3612.5-1706.64
Net Cash Flow-452.384676.7-2182.64-2714.470.42

INDIANACRY

₹5.75

-1.71%