Search & Analyze
Popular Searches
Greenply Industries Ltd.
Construction Materials₹298.808.81%
24 Jul, 4:01 PM
CMP₹298.80
Mkt Cap₹4.01K Cr
P/E44.77
P/B4.48
ROE12.24%
52W High₹351.55
52W Low₹178.05
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
44.77
P/B Ratio
4.48
EV/EBITDA
15.46
Price/Sales
1.46
Dividend Yield (%)
0.16
EPS (TTM ₹)
7.17
Book Value (₹)
71.64
ROE (%)
12.24
ROCE (%)
12.65
ROA (%)
5.10
EBITDA Margin (%)
9.55
Net Profit Margin (%)
3.69
Debt/Equity
0.61
Current Ratio
1.24
Interest Coverage
3.72
Asset Turnover
1.38
Working Capital/Sales
13.86
Core EBITDA Growth (%)
26.67
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 116534.44 | 156280.38 | 166314.65 | 217992.09 | 248758.14 |
| Net Sales | 116534.44 | 156280.38 | 166314.65 | 217992.09 | 248758.14 |
| Total Income | 117373.19 | 157270.58 | 168063 | 219484.12 | 250407.5 |
| Total Expenditure | 105025.45 | 141254.21 | 150925.22 | 199420.12 | 224992.86 |
| Operating Profit | 12347.74 | 16016.37 | 17137.78 | 20064 | 25414.64 |
| Depreciation | 2307.89 | 2584.6 | 2597.84 | 5451.52 | 6013.58 |
| Exceptional Items | — | — | 962 | 1352.64 | — |
| Profit Before Tax | 8138.35 | 12498.89 | 12518.97 | 11499.25 | 11700.03 |
| Tax | 2047.13 | 3026.32 | 1918.13 | 2975.24 | 2527.66 |
| Profit After Tax (PAT) | 6091.22 | 9472.57 | 10600.84 | 8524.01 | 9172.37 |
| EPS (₹) | 4.97 | 7.72 | 7.44 | 5.67 | 7.39 |
| Dividend Payout % | 40 | 50 | 50 | 50 | 50 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1226.27 | 1226.27 | 1228.76 | 1236.99 | 1248.73 |
| Reserves | 42398.09 | 51233.99 | 60486.99 | 67993.37 | 79363.87 |
| Shareholders Funds | 43671.1 | 53816.5 | 64381.77 | 70941.97 | 80863.81 |
| Total Debt | 19171.51 | 29186.49 | 66202.16 | 52458.33 | 48826.17 |
| Total Liabilities | 90874.31 | 115152.42 | 167830.38 | 165651.68 | 194262.05 |
| Total Assets | 90874.31 | 115152.42 | 167830.38 | 165651.68 | 194262.05 |
| Book Value / Share | 35.5748 | 42.7804 | 50.226 | 55.9668 | 64.5557 |
| Assets | 90874.31 | 115152.42 | 167830.38 | 165651.68 | 194262.05 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 22778.91 | 9160.92 | 6216.9 | 11091.05 | 21867.91 |
| Investing Activities | -12467.21 | -12944.63 | -40853.4 | -14274.61 | -14698.18 |
| Financing Activities | -9216.17 | 8042.9 | 31771.95 | 4710.74 | -8290.02 |
| Net Cash Flow | 1095.53 | 4259.19 | -2864.55 | 1527.18 | -1120.29 |
GREENPLY
₹298.80
-8.81%