Search & Analyze
Popular Searches
Goyal Salt Ltd.
FMCG₹114.00
CMP₹114.00
Mkt Cap₹204 Cr
P/E17.97
P/B3.76
ROE27.44%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
17.97
P/B Ratio
3.76
EV/EBITDA
9.21
Price/Sales
1.02
Dividend Yield (%)
0.00
EPS (TTM ₹)
6.34
Book Value (₹)
30.36
ROE (%)
27.44
ROCE (%)
28.98
ROA (%)
19.17
EBITDA Margin (%)
9.19
Net Profit Margin (%)
10.19
Debt/Equity
0.39
Current Ratio
2.34
Interest Coverage
30.18
Asset Turnover
1.88
Working Capital/Sales
6.58
Core EBITDA Growth (%)
40.44
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 6005.3 | 6611.09 | 11764.18 | 11774.55 | 12997.2 |
| Net Sales | 6005.3 | 6611.09 | 11764.18 | 11774.55 | 12997.2 |
| Total Income | 6012.96 | 6615 | 11770.68 | 12407.52 | 13739.52 |
| Total Expenditure | 5722.91 | 6314.17 | 11090.69 | 11028.28 | 11802.58 |
| Operating Profit | 290.05 | 300.83 | 679.99 | 1379.24 | 1936.94 |
| Depreciation | 84.57 | 89.67 | 88.57 | 102.26 | 147.17 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 93.08 | 108.47 | 484.75 | 1205.13 | 1730.47 |
| Tax | 24.93 | 45.72 | 131 | 259.81 | 405.78 |
| Profit After Tax (PAT) | 68.15 | 62.75 | 353.75 | 945.32 | 1324.69 |
| EPS (₹) | 3.41 | 3.14 | 3.3 | 6.15 | 7.4 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 199.58 | 199.58 | 1083.19 | 1790.03 | 1790.03 |
| Reserves | 921.99 | 969.54 | 537.21 | 2435.32 | 3760.01 |
| Shareholders Funds | 1121.57 | 1169.12 | 1620.4 | 4225.35 | 5550.04 |
| Total Debt | 1297.36 | 1059.8 | 920.11 | 553.21 | 2143.78 |
| Total Liabilities | 2729.2 | 2732.45 | 2999.61 | 5309.34 | 8509.26 |
| Total Assets | 2729.2 | 2732.45 | 2999.61 | 5309.34 | 8509.26 |
| Book Value / Share | 56.1965 | 58.579 | 14.9595 | 23.5753 | 30.3565 |
| Assets | 2729.2 | 2732.45 | 2999.61 | 5309.34 | 8509.26 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -434.12 | 466.21 | -207.99 | 507.66 | 1230.33 |
| Investing Activities | -109.24 | -133.34 | -181.22 | -1700.71 | -2743.85 |
| Financing Activities | 524.27 | -337.73 | 394.09 | 1202.86 | 1531.44 |
| Net Cash Flow | -19.09 | -4.86 | 4.88 | 9.81 | 17.92 |
GOYALSALT
₹114.00
+0%