Search & Analyze
Popular Searches
Goodluck India Ltd.
Iron & Steel₹1,519.800.81%
24 Jul, 4:01 PM
CMP₹1,519.80
Mkt Cap₹5.09K Cr
P/E28.16
P/B3.41
ROE13.78%
52W High₹1,672.75
52W Low₹915.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
28.16
P/B Ratio
3.41
EV/EBITDA
14.72
Price/Sales
1.25
Dividend Yield (%)
0.20
EPS (TTM ₹)
54.37
Book Value (₹)
448.56
ROE (%)
13.78
ROCE (%)
15.35
ROA (%)
7.26
EBITDA Margin (%)
7.90
Net Profit Margin (%)
4.21
Debt/Equity
0.68
Current Ratio
1.51
Interest Coverage
3.75
Asset Turnover
1.73
Working Capital/Sales
7.95
Core EBITDA Growth (%)
17.26
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 157211.52 | 261321.26 | 307200.76 | 352477.58 | 393589.06 |
| Net Sales | 157211.52 | 261321.26 | 307200.76 | 352477.58 | 393589.06 |
| Total Income | 157799.97 | 261710.31 | 308680.16 | 353772.56 | 397120.62 |
| Total Expenditure | 145563.42 | 243021.76 | 286763.66 | 324253.45 | 362505.09 |
| Operating Profit | 12236.55 | 18688.55 | 21916.5 | 29519.11 | 34615.53 |
| Depreciation | 2750 | 2896.58 | 3259.47 | 3529.08 | 4494.53 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 4018.87 | 10057.37 | 12105.48 | 18241.93 | 22087.52 |
| Tax | 1014.16 | 2556.29 | 3325.39 | 5015.14 | 5524.71 |
| Profit After Tax (PAT) | 3004.71 | 7501.08 | 8780.09 | 13226.79 | 16562.81 |
| EPS (₹) | 13.01 | 29.48 | 33.31 | 46.41 | 50.66 |
| Dividend Payout % | — | 175 | 225 | 300 | 200 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 490.13 | 520.13 | 545.13 | 635.48 | 654.77 |
| Reserves | 37853.81 | 46071.79 | 59387.2 | 109465.76 | 129696.37 |
| Shareholders Funds | 38343.94 | 46591.92 | 62001.13 | 111936.41 | 131101.14 |
| Total Debt | 53424.46 | 59042.69 | 59754.26 | 61204.06 | 88155.73 |
| Total Liabilities | 109763.11 | 125345.54 | 147097.91 | 203239.95 | 252932 |
| Total Assets | 109763.11 | 125345.54 | 147097.91 | 203239.95 | 252932 |
| Book Value / Share | 156.4644 | 179.1549 | 219.8827 | 346.5136 | 398.1586 |
| Assets | 109763.11 | 125345.54 | 147097.91 | 203239.95 | 252932 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 4310.73 | 7775.31 | 6488.75 | -4592.56 | 15825.73 |
| Investing Activities | -2211.36 | -8460.18 | -7813.97 | -18618.52 | -47348.51 |
| Financing Activities | -2311.11 | 629.83 | 1333.68 | 33651.17 | 21210.86 |
| Net Cash Flow | -211.74 | -55.04 | 8.46 | 10440.09 | -10311.92 |
GOODLUCK
₹1,519.80
+0.81%