Search & Analyze
Popular Searches
Gem Aromatics Ltd.
Chemicals₹179.001.39%
24 Jul, 4:01 PM
CMP₹179.00
Mkt Cap₹925 Cr
P/E648.84
P/B2.06
ROE20.75%
52W High₹349.00
52W Low₹133.10
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
648.84
P/B Ratio
2.06
EV/EBITDA
25.41
Price/Sales
2.52
Dividend Yield (%)
0.00
EPS (TTM ₹)
0.27
Book Value (₹)
86.13
ROE (%)
20.75
ROCE (%)
19.53
ROA (%)
11.86
EBITDA Margin (%)
17.55
Net Profit Margin (%)
10.59
Debt/Equity
0.78
Current Ratio
1.91
Interest Coverage
10.24
Asset Turnover
1.12
Working Capital/Sales
3.09
Core EBITDA Growth (%)
12.50
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Gross Sales | 3143.29 | 4247.93 | 4524.52 | 5039.53 |
| Net Sales | 3143.29 | 4247.93 | 4524.52 | 5039.53 |
| Total Income | 3169.73 | 4250.93 | 4542.25 | 5056.4 |
| Total Expenditure | 2651.65 | 3586.07 | 3740.98 | 4155.01 |
| Operating Profit | 518.08 | 664.86 | 801.27 | 901.39 |
| Depreciation | 43.31 | 47.57 | 62.63 | 73.42 |
| Exceptional Items | — | — | — | — |
| Profit Before Tax | 443.65 | 560.89 | 675.94 | 747.15 |
| Tax | 131.79 | 114.17 | 174.9 | 213.31 |
| Profit After Tax (PAT) | 311.86 | 446.72 | 501.04 | 533.84 |
| EPS (₹) | 6.66 | 9.53 | 10.69 | 11.39 |
| Dividend Payout % | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Share Capital | 17.85 | 17.85 | 93.71 | 93.71 |
| Reserves | 1363.74 | 1777.46 | 2211.77 | 2746.1 |
| Shareholders Funds | 1381.59 | 1795.31 | 2305.48 | 2839.81 |
| Total Debt | 769.21 | 893.61 | 1111.25 | 2223.69 |
| Total Liabilities | 2396.78 | 2950.32 | 3674.07 | 5326.63 |
| Total Assets | 2396.78 | 2950.32 | 3674.07 | 5326.63 |
| Book Value / Share | 774 | 1005.7759 | 49.2046 | 60.6085 |
| Assets | 2396.78 | 2950.32 | 3674.07 | 5326.63 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Operating Activities | -52.03 | 153.16 | 401.31 | -249.16 |
| Investing Activities | -140.14 | -143.58 | -510.5 | -925.37 |
| Financing Activities | 180.94 | 64.38 | 153.6 | 1026.38 |
| Net Cash Flow | -11.23 | 73.96 | 44.41 | -148.15 |
GEMAROMA
₹179.00
+1.39%