Search & Analyze
Popular Searches
Geekay Wires Ltd.
Iron & Steel₹23.790.08%
24 Jul, 3:46 PM
CMP₹23.79
Mkt Cap₹249 Cr
P/E8.27
P/B1.49
ROE29.60%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
8.27
P/B Ratio
1.49
EV/EBITDA
6.82
Price/Sales
0.56
Dividend Yield (%)
0.00
EPS (TTM ₹)
2.88
Book Value (₹)
15.98
ROE (%)
29.60
ROCE (%)
25.96
ROA (%)
13.91
EBITDA Margin (%)
4.61
Net Profit Margin (%)
7.90
Debt/Equity
0.79
Current Ratio
1.49
Interest Coverage
6.97
Asset Turnover
1.76
Working Capital/Sales
8.82
Core EBITDA Growth (%)
-4.12
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 17021 | 25788 | 39933.06 | 41155.2 | 45831.49 |
| Net Sales | 17021 | 25788 | 39933.06 | 41155.2 | 45831.49 |
| Total Income | 17633 | 27202 | 42097.99 | 44071.57 | 50026.36 |
| Total Expenditure | 15832 | 24806 | 37258.96 | 37493.09 | 43719.03 |
| Operating Profit | 1801 | 2396 | 4839.03 | 6578.48 | 6307.33 |
| Depreciation | 309 | 350 | 407.51 | 539.72 | 737.02 |
| Exceptional Items | — | — | -298.07 | — | — |
| Profit Before Tax | 882 | 1280 | 3474.11 | 5481.08 | 4771.1 |
| Tax | 253 | 380 | 1031.2 | 1628.12 | 1148.5 |
| Profit After Tax (PAT) | 629 | 900 | 2442.91 | 3852.96 | 3622.6 |
| EPS (₹) | 6.02 | 8.61 | 4.67 | 7.37 | 6.93 |
| Dividend Payout % | 21 | 25 | 27 | 30 | 32.5 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1045 | 1045 | 1045.2 | 1045.2 | 1045.2 |
| Reserves | 3453.85 | 4156.07 | 6317.57 | 9888.33 | 13432.66 |
| Shareholders Funds | 4498.85 | 5201.07 | 7362.77 | 10933.53 | 14477.86 |
| Total Debt | 8716 | 10858 | 9234.16 | 7322.14 | 11113.38 |
| Total Liabilities | 14119.54 | 20043.87 | 21919.42 | 23228.37 | 28857.29 |
| Total Assets | 14119.54 | 20043.87 | 21919.42 | 23228.37 | 28857.29 |
| Book Value / Share | 38.5724 | 45.2922 | 65.9657 | 20.0258 | 26.8079 |
| Assets | 14119.54 | 20043.87 | 21919.42 | 23228.37 | 28857.29 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -1593 | -810 | 5252.06 | 6153.57 | 3114.3 |
| Investing Activities | -820 | -442 | -2151.29 | -2139.48 | -5312.45 |
| Financing Activities | 2155 | 1219 | -3419.88 | -4145.8 | 1802.61 |
| Net Cash Flow | -258 | -33 | -319.11 | -131.71 | -395.54 |
GEEKAYWIRE
₹23.79
-0.084%