Search & Analyze
Popular Searches
Flair Writing Industries Ltd.
FMCG₹254.952.95%
24 Jul, 4:01 PM
CMP₹254.95
Mkt Cap₹2.59K Cr
P/E18.51
P/B2.27
ROE12.42%
52W High₹356.95
52W Low₹245.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
18.51
P/B Ratio
2.27
EV/EBITDA
10.66
Price/Sales
2.07
Dividend Yield (%)
0.41
EPS (TTM ₹)
13.26
Book Value (₹)
108.32
ROE (%)
12.42
ROCE (%)
16.56
ROA (%)
10.24
EBITDA Margin (%)
16.82
Net Profit Margin (%)
10.83
Debt/Equity
0.03
Current Ratio
5.43
Interest Coverage
30.16
Asset Turnover
0.95
Working Capital/Sales
1.83
Core EBITDA Growth (%)
1.58
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 29798.94 | 5773.98 | 9426.6 | 97872.48 | 107986.03 |
| Net Sales | 29798.94 | 5773.98 | 9426.6 | 97872.48 | 107986.03 |
| Total Income | 31087.4 | 5876.41 | 9542.91 | 99325.38 | 110445.77 |
| Total Expenditure | 27475.35 | 4795.21 | 7589.79 | 78696.39 | 89491.35 |
| Operating Profit | 3612.05 | 1081.2 | 1953.12 | 20628.99 | 20954.42 |
| Depreciation | 2243.43 | 243.66 | 273.41 | 3681.01 | 4473.61 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 217.02 | 734.48 | 1578.11 | 15881.01 | 15934.29 |
| Tax | 120.06 | 182.97 | 407.72 | 4032.9 | 4025.86 |
| Profit After Tax (PAT) | 96.96 | 551.51 | 1170.39 | 11848.11 | 11908.43 |
| EPS (₹) | 0.42 | 5.91 | 12.54 | 12.19 | 11.35 |
| Dividend Payout % | — | — | — | — | 20 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 2334.72 | 233.47 | 466.94 | 5269.77 | 5269.77 |
| Reserves | 23823.56 | 2936.32 | 3882.56 | 84623.94 | 96578.6 |
| Shareholders Funds | 26158.28 | 3169.79 | 4349.5 | 89893.71 | 101848.37 |
| Total Debt | 13031.19 | 1263.32 | 1155.92 | 4309.93 | 2964.83 |
| Total Liabilities | 48064.54 | 5574.93 | 6841.81 | 110783.4 | 121813.27 |
| Total Assets | 48064.54 | 5574.93 | 6841.81 | 110783.4 | 121813.27 |
| Book Value / Share | 112.0403 | 135.7686 | 46.5745 | 85.2919 | 96.6345 |
| Assets | 48064.54 | 5574.93 | 6841.81 | 110783.4 | 121813.27 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 6731.57 | 350.43 | 979.31 | 7631.42 | 5435 |
| Investing Activities | -1556.44 | -194.98 | -735.94 | -28391.93 | -2440.98 |
| Financing Activities | -5466.79 | -158.83 | -238.26 | 25880.9 | -2530.98 |
| Net Cash Flow | -291.66 | -3.38 | 5.11 | 5120.39 | 463.04 |
FLAIR
₹254.95
+2.95%