Search & Analyze
Popular Searches
Expleo Solutions Ltd.
IT₹802.751.05%
24 Jul, 4:01 PM
CMP₹802.75
Mkt Cap₹1.26K Cr
P/E10.20
P/B1.63
ROE16.56%
52W High₹1,299.95
52W Low₹644.10
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
10.20
P/B Ratio
1.63
EV/EBITDA
4.28
Price/Sales
1.14
Dividend Yield (%)
0.00
EPS (TTM ₹)
79.89
Book Value (₹)
500.21
ROE (%)
16.56
ROCE (%)
22.86
ROA (%)
13.08
EBITDA Margin (%)
16.17
Net Profit Margin (%)
10.07
Debt/Equity
0.00
Current Ratio
3.90
Interest Coverage
42.91
Asset Turnover
1.30
Working Capital/Sales
2.45
Core EBITDA Growth (%)
16.70
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 3008.94 | 7425.35 | 9032.95 | 9648.7 | 10247.96 |
| Net Sales | 3008.94 | 7425.35 | 9032.95 | 9648.7 | 10247.96 |
| Total Income | 3063.14 | 7485.7 | 9194.04 | 9723.83 | 10410 |
| Total Expenditure | 2310.47 | 6184.87 | 7031.58 | 8165.34 | 8591.31 |
| Operating Profit | 752.67 | 1300.83 | 2162.46 | 1558.49 | 1818.69 |
| Depreciation | 58.05 | 187.64 | 278.84 | 336.66 | 393.07 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 684.06 | 1101.07 | 1861.06 | 1195.74 | 1392.4 |
| Tax | 179.65 | 424.29 | 522.18 | 291.35 | 359.97 |
| Profit After Tax (PAT) | 504.41 | 676.78 | 1338.88 | 904.39 | 1032.43 |
| EPS (₹) | 49.2 | 43.61 | 86.27 | 58.27 | 66.52 |
| Dividend Payout % | — | — | 50 | — | 500 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 102.52 | 155.2 | 155.2 | 155.2 | 155.2 |
| Reserves | 1914.8 | 3789.27 | 5145.81 | 5956.31 | 6203.24 |
| Shareholders Funds | 2018.63 | 3945.78 | 5302.32 | 6111.51 | 6358.44 |
| Total Debt | 0 | 5.35 | 4.71 | 0 | 0 |
| Total Liabilities | 2626.81 | 5901.94 | 7302.28 | 7608 | 8181.71 |
| Total Assets | 2626.81 | 5901.94 | 7302.28 | 7608 | 8181.71 |
| Book Value / Share | 196.7733 | 254.154 | 341.5599 | 393.7829 | 409.6933 |
| Assets | 2626.81 | 5901.94 | 7302.28 | 7608 | 8181.71 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 664.41 | 242.35 | 230.81 | 713.46 | 1794.21 |
| Investing Activities | -430.11 | 41.67 | -359.88 | -313.21 | -531.6 |
| Financing Activities | -28.25 | -103.64 | -65.71 | -152.01 | -870.97 |
| Net Cash Flow | 206.05 | 180.38 | -194.78 | 248.24 | 391.64 |
EXPLEOSOL
₹802.75
-1.05%