Search & Analyze
Popular Searches
Eros International Media Ltd.
Media & Entertainment₹7.894.92%
30 Jun 2025
CMP₹7.89
Mkt Cap₹76 Cr
P/E0.00
P/B0.10
ROE16.87%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
0.10
EV/EBITDA
-2.38
Price/Sales
2.13
Dividend Yield (%)
0.00
EPS (TTM ₹)
-8.48
Book Value (₹)
75.29
ROE (%)
16.87
ROCE (%)
15.43
ROA (%)
6.59
EBITDA Margin (%)
-99.49
Net Profit Margin (%)
181.94
Debt/Equity
0.15
Current Ratio
0.60
Interest Coverage
12.18
Asset Turnover
0.04
Working Capital/Sales
-0.21
Core EBITDA Growth (%)
165.26
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 26197 | 37313 | 68063 | 13989 | 6322 |
| Net Sales | 26197 | 37313 | 68063 | 13989 | 6322 |
| Total Income | 39080 | 46606 | 75664 | 18941 | 31650 |
| Total Expenditure | 25335 | 28057 | 70707 | 48112 | 12612 |
| Operating Profit | 13745 | 18549 | 4957 | -29171 | 19038 |
| Depreciation | 17951 | 13141 | 10013 | 8462 | 6082 |
| Exceptional Items | -2301 | — | — | — | — |
| Profit Before Tax | -17301 | -115 | -11968 | -40525 | 11892 |
| Tax | 785 | 802 | 10 | 1078 | 390 |
| Profit After Tax (PAT) | -18086 | -917 | -11978 | -41603 | 11502 |
| EPS (₹) | -18.9 | -0.96 | -12.48 | -43.37 | 11.99 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 9586 | 9588 | 9591 | 9591 | 9591 |
| Reserves | 93547 | 96197 | 92419 | 52445 | 66185 |
| Shareholders Funds | 103995 | 106611 | 102781 | 62807 | 76547 |
| Total Debt | 52393 | 46320 | 18842 | 18909 | 11101 |
| Total Liabilities | 240150 | 240347 | 225556 | 176091 | 172995 |
| Total Assets | 240150 | 240347 | 225556 | 176091 | 172995 |
| Book Value / Share | 107.5871 | 110.3306 | 106.3601 | 63.8129 | 78.363 |
| Assets | 240150 | 240347 | 225556 | 176091 | 172995 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 29168 | 11565 | 17908 | -3942 | 323 |
| Investing Activities | -16775 | -837 | 18251 | -4864 | 4612 |
| Financing Activities | -10953 | -12970 | -35244 | -1071 | -8510 |
| Net Cash Flow | 1440 | -2242 | 915 | -9877 | -3575 |
EROSMEDIA
₹7.89
+4.92%