Search & Analyze
Popular Searches
Epigral Ltd.
Chemicals₹1,157.000.70%
24 Jul, 4:01 PM
CMP₹1,157.00
Mkt Cap₹4.96K Cr
P/E14.93
P/B2.23
ROE16.09%
52W High₹2,114.30
52W Low₹806.20
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
14.93
P/B Ratio
2.23
EV/EBITDA
9.47
Price/Sales
1.96
Dividend Yield (%)
0.44
EPS (TTM ₹)
76.95
Book Value (₹)
514.92
ROE (%)
16.09
ROCE (%)
15.65
ROA (%)
9.97
EBITDA Margin (%)
21.23
Net Profit Margin (%)
12.43
Debt/Equity
0.25
Current Ratio
1.16
Interest Coverage
5.74
Asset Turnover
0.80
Working Capital/Sales
22.98
Core EBITDA Growth (%)
-19.82
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 155094.14 | 218839.97 | 1929.19 | 2550.13 | 2527.18 |
| Net Sales | 155094.14 | 218839.97 | 1929.19 | 2550.13 | 2527.18 |
| Total Income | 155928.1 | 219769.43 | 1935.76 | 2565.34 | 2542.16 |
| Total Expenditure | 104145.4 | 149945.23 | 1447.99 | 1839.41 | 1960.11 |
| Operating Profit | 51782.7 | 69824.2 | 487.77 | 725.93 | 582.05 |
| Depreciation | 8590.56 | 10895.33 | 123.56 | 132.56 | 168.29 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 38342.24 | 52245.89 | 290.75 | 541.09 | 340.76 |
| Tax | 13063.56 | 16916.83 | 94.88 | 183.4 | 8.79 |
| Profit After Tax (PAT) | 25278.68 | 35329.06 | 195.87 | 357.69 | 331.97 |
| EPS (₹) | 60.84 | 85.03 | 47.14 | 84.68 | 76.95 |
| Dividend Payout % | — | 50 | 50 | 60 | 50 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 4155.02 | 4155.02 | 41.55 | 43.14 | 43.14 |
| Reserves | 68441.93 | 102755 | 1212.55 | 1861.39 | 2178.29 |
| Shareholders Funds | 72596.95 | 106910.02 | 1254.1 | 1904.53 | 2221.43 |
| Total Debt | 98936.2 | 87614.38 | 962.69 | 584.58 | 562.99 |
| Total Liabilities | 212366.62 | 243223.53 | 2794.34 | 3152.44 | 3505.3 |
| Total Assets | 212366.62 | 243223.53 | 2794.34 | 3152.44 | 3505.3 |
| Book Value / Share | 174.7211 | 257.3033 | 301.8291 | 441.4766 | 514.9351 |
| Assets | 212366.62 | 243223.53 | 2794.34 | 3152.44 | 3505.3 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 28381.67 | 62616.17 | 397.64 | 440.56 | 435.53 |
| Investing Activities | -45462.63 | -43721.98 | -401.1 | -261.56 | -354.67 |
| Financing Activities | 19521.5 | -19978.73 | -7.6 | -163.54 | -94.48 |
| Net Cash Flow | 2440.54 | -1084.54 | -11.06 | 15.46 | -13.62 |
EPIGRAL
₹1,157.00
-0.7%