Search & Analyze
Popular Searches
Empower India Ltd.
Consumer Durables₹2.381.28%
24 Jul, 4:01 PM
CMP₹2.38
Mkt Cap₹273 Cr
P/E15.18
P/B0.85
ROE1.73%
52W High₹2.74
52W Low₹1.03
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
15.18
P/B Ratio
0.85
EV/EBITDA
16.65
Price/Sales
1.78
Dividend Yield (%)
0.00
EPS (TTM ₹)
0.15
Book Value (₹)
2.77
ROE (%)
1.73
ROCE (%)
1.78
ROA (%)
1.53
EBITDA Margin (%)
-0.01
Net Profit Margin (%)
4.21
Debt/Equity
0.07
Current Ratio
0.92
Interest Coverage
6948.88
Asset Turnover
0.36
Working Capital/Sales
-25.97
Core EBITDA Growth (%)
-20.76
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | — | 636.41 | 973.17 | 11678.57 | 12389.18 |
| Net Sales | — | 636.41 | 973.17 | 11678.57 | 12389.18 |
| Total Income | — | 636.41 | 975.56 | 12001.49 | 12946.68 |
| Total Expenditure | 10.12 | 645.11 | 954.96 | 11299.9 | 12390.77 |
| Operating Profit | -10.12 | -8.7 | 20.6 | 701.59 | 555.91 |
| Depreciation | — | — | — | — | — |
| Exceptional Items | -754.29 | — | — | — | — |
| Profit Before Tax | -764.55 | -8.78 | 20.03 | 701.27 | 555.83 |
| Tax | — | — | 4.05 | 10 | 34 |
| Profit After Tax (PAT) | -764.55 | -8.78 | 15.98 | 691.27 | 521.83 |
| EPS (₹) | -0.0657 | -0.0008 | 0.0014 | 0.06 | 0.04 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 11637.99 | 11637.99 | 11637.99 | 11637.99 | 11637.99 |
| Reserves | 14236.8 | 17636.62 | 17642.68 | 18333.88 | 18806.64 |
| Shareholders Funds | 25874.79 | 29274.61 | 29280.67 | 29971.87 | 30444.63 |
| Total Debt | 1 | 0 | 86.02 | 10.2 | 2100.54 |
| Total Liabilities | 26082.84 | 29688.4 | 29840.02 | 31608.11 | 36720.16 |
| Total Assets | 26082.84 | 29688.4 | 29840.02 | 31608.11 | 36720.16 |
| Book Value / Share | 2.2233 | 2.5154 | 2.516 | 2.5753 | 2.616 |
| Assets | 26082.84 | 29688.4 | 29840.02 | 31608.11 | 36720.16 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -2332.19 | -1576.42 | -126.19 | -642.4 | 1767.69 |
| Investing Activities | 18926.5 | 18926.5 | 53.24 | 785.5 | 1.9 |
| Financing Activities | -16599 | -16599 | 86.02 | -75.82 | 2090.34 |
| Net Cash Flow | -4.6899999999999995 | 751.08 | 13.07 | 67.28 | 3859.93 |
EMPOWER
₹2.38
+1.28%