Search & Analyze
Popular Searches
Emerald Tyre Manufacturers Ltd.
Automobile & Ancillaries₹87.85
CMP₹87.85
Mkt Cap₹171 Cr
P/E16.57
P/B1.57
ROE12.77%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
16.57
P/B Ratio
1.57
EV/EBITDA
7.07
Price/Sales
0.78
Dividend Yield (%)
1.14
EPS (TTM ₹)
5.30
Book Value (₹)
56.13
ROE (%)
12.77
ROCE (%)
14.30
ROA (%)
5.08
EBITDA Margin (%)
13.52
Net Profit Margin (%)
5.23
Debt/Equity
0.81
Current Ratio
1.28
Interest Coverage
2.42
Asset Turnover
0.97
Working Capital/Sales
6.77
Core EBITDA Growth (%)
0.95
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 8664.57 | 13364.26 | 16393.95 | 17098.74 | 19946.8 |
| Net Sales | 8664.57 | 13364.26 | 16393.95 | 17098.74 | 19946.8 |
| Total Income | 8797.23 | 13469.67 | 16798.1 | 17196.84 | 20261.47 |
| Total Expenditure | 7983.33 | 11798.28 | 14290.77 | 14213.83 | 17250.06 |
| Operating Profit | 813.9 | 1671.39 | 2507.33 | 2983.01 | 3011.41 |
| Depreciation | 387.07 | 344.79 | 420.32 | 552.92 | 588.64 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | -274.15 | 644.85 | 1200.75 | 1481.88 | 1423.08 |
| Tax | 56.13 | 160.23 | 307.9 | 313.21 | 379.74 |
| Profit After Tax (PAT) | -330.28 | 484.62 | 892.85 | 1168.67 | 1043.34 |
| EPS (₹) | -5.42 | 7.58 | 13.61 | 8.07 | 5.36 |
| Dividend Payout % | — | — | — | 10 | 10 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1128.78 | 656.05 | 656.05 | 1449.05 | 1947.65 |
| Reserves | 1516.2 | 2241.39 | 3042.79 | 3965.91 | 8983.84 |
| Shareholders Funds | 2644.98 | 2897.44 | 3698.84 | 5414.96 | 10931.49 |
| Total Debt | 6414.38 | 7504.59 | 8466.41 | 8718.28 | 8822.15 |
| Total Liabilities | 11153.67 | 13556.08 | 14976.88 | 17398.59 | 23710.82 |
| Total Assets | 11153.67 | 13556.08 | 14976.88 | 17398.59 | 23710.82 |
| Book Value / Share | 34.1134 | 44.1649 | 56.3805 | 37.369 | 56.1266 |
| Assets | 11153.67 | 13556.08 | 14976.88 | 17398.59 | 23710.82 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -1659.14 | 1216.8 | 1465.01 | 1242.85 | 815.57 |
| Investing Activities | -52.1 | -1205.63 | -1480.95 | -1162.86 | -3173.22 |
| Financing Activities | 1786.68 | 180.94 | 75.55 | 100.96 | 3530.13 |
| Net Cash Flow | 75.44 | 192.11 | 59.61 | 180.95 | 1172.48 |
ETML
₹87.85
+0%