Search & Analyze
Popular Searches
Emami Realty Ltd.
Realty₹79.50
24 Jul, 4:01 PM
CMP₹79.50
Mkt Cap₹412 Cr
P/E0.00
P/B-2.44
ROE0.00%
52W High₹126.35
52W Low₹50.00
Customise metrics bar
Stock DNA
Key Ratios
P/B Ratio
-2.44
EV/EBITDA
-20.14
Price/Sales
4.42
Dividend Yield (%)
0.00
EPS (TTM ₹)
-36.41
Book Value (₹)
-32.47
ROE (%)
0.00
ROCE (%)
-1.87
ROA (%)
-5.91
EBITDA Margin (%)
-103.79
Net Profit Margin (%)
-153.38
Debt/Equity
-11.77
Current Ratio
1.42
Interest Coverage
-0.30
Asset Turnover
0.04
Working Capital/Sales
0.14
Core EBITDA Growth (%)
54.51
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 18646 | 19652 | 9615 | 6146 | 8231 |
| Net Sales | 18646 | 19652 | 9615 | 6146 | 8231 |
| Total Income | 33121 | 24169 | 13129 | 9932 | 13516 |
| Total Expenditure | 17114 | 15533 | 12634 | 17094 | 16774 |
| Operating Profit | 16007 | 8636 | 495 | -7162 | -3258 |
| Depreciation | 160 | 108 | 121 | 123 | 136 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 640 | 1734 | -5471 | -16812 | -14700 |
| Tax | 584 | 234 | -1359 | -4502 | -2075 |
| Profit After Tax (PAT) | 56 | 1500 | -4112 | -12310 | -12625 |
| EPS (₹) | 0.16 | 3.9699999999999998 | -10.21 | -32.48 | -33.36 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 559 | 757 | 757 | 757 | 757 |
| Reserves | 10493 | 11989 | 7961 | -4325 | -16929 |
| Shareholders Funds | 11250 | 12746 | 8718 | -3568 | -16172 |
| Total Debt | 167141 | 152644 | 158677 | 191446 | 190404 |
| Total Liabilities | 194641 | 184711 | 194022 | 219489 | 207670 |
| Total Assets | 194641 | 184711 | 194022 | 219489 | 207670 |
| Book Value / Share | 38.9481 | 33.675 | 23.033 | -9.4267 | -42.7266 |
| Assets | 194641 | 184711 | 194022 | 219489 | 207670 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -26578 | 11776 | 7292 | -3595 | -7540 |
| Investing Activities | 120434 | 9264 | -6657 | -18879 | 18410 |
| Financing Activities | -94014 | -21350 | -47 | 23175 | -12417 |
| Net Cash Flow | -158 | -310 | 588 | 701 | -1547 |
EMAMIREAL
₹79.50
+0%