Search & Analyze
Popular Searches
Emami Paper Mills Ltd.
Paper₹118.002.48%
24 Jul, 4:01 PM
CMP₹118.00
Mkt Cap₹743 Cr
P/E7.94
P/B1.39
ROE4.99%
52W High₹133.58
52W Low₹55.95
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
7.94
P/B Ratio
1.39
EV/EBITDA
5.97
Price/Sales
0.37
Dividend Yield (%)
2.60
EPS (TTM ₹)
15.48
Book Value (₹)
88.32
ROE (%)
4.99
ROCE (%)
6.69
ROA (%)
1.47
EBITDA Margin (%)
7.36
Net Profit Margin (%)
1.35
Debt/Equity
1.14
Current Ratio
1.04
Interest Coverage
1.55
Asset Turnover
1.09
Working Capital/Sales
66.23
Core EBITDA Growth (%)
-38.97
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1216.27 | 1957.71 | 2380.86 | 1993.84 | 1928.04 |
| Net Sales | 1216.27 | 1957.71 | 2380.86 | 1993.84 | 1928.04 |
| Total Income | 1237.15 | 1959.76 | 2383.32 | 1997.16 | 1932.5 |
| Total Expenditure | 1039.01 | 1643.79 | 2159.2 | 1757.5 | 1786.23 |
| Operating Profit | 198.14 | 315.97 | 224.12 | 239.66 | 146.27 |
| Depreciation | 72.14 | 73.88 | 67.59 | 60.27 | 51.69 |
| Exceptional Items | 72.46 | -5.9399999999999995 | — | — | — |
| Profit Before Tax | 102.62 | 153.39 | 93.1 | 112.15 | 33.39 |
| Tax | 51.56 | 38.59 | 23.93 | 27.85 | 7.38 |
| Profit After Tax (PAT) | 51.06 | 114.8 | 69.17 | 84.3 | 26.01 |
| EPS (₹) | 8.43 | 18.17 | 10.62 | 13.12 | 3.49 |
| Dividend Payout % | — | 80 | 80 | 80 | 80 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 255.62 | 255.62 | 255.62 | 255.62 | 178.47 |
| Reserves | 283.84 | 397.4 | 443.1 | 518.49 | 499.25 |
| Shareholders Funds | 539.46 | 653.02 | 698.72 | 774.11 | 677.72 |
| Total Debt | 907.79 | 785.6 | 858.41 | 606.29 | 769.49 |
| Total Liabilities | 1788.3 | 1778.94 | 1976.12 | 1714.42 | 1817.14 |
| Total Assets | 1788.3 | 1778.94 | 1976.12 | 1714.42 | 1817.14 |
| Book Value / Share | 48.9157 | 67.686 | 75.2397 | 87.7008 | 84.5207 |
| Assets | 1788.3 | 1778.94 | 1976.12 | 1714.42 | 1817.14 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 246.29 | 328.75 | 32.46 | 351.34 | 43.78 |
| Investing Activities | -7.26 | -33.74 | -23.52 | -10.23 | -16.95 |
| Financing Activities | -246.25 | -306.77 | -8.98 | -336.15 | -31.81 |
| Net Cash Flow | -7.22 | -11.76 | -0.04 | 4.96 | -4.98 |
EMAMIPAP
₹118.00
-2.48%