Search & Analyze
Popular Searches
Elpro International Ltd.
Realty₹175.800.43%
24 Jul, 4:01 PM
CMP₹175.80
Mkt Cap₹2.97K Cr
P/E33.94
P/B1.46
ROE3.63%
52W High₹175.70
52W Low₹71.20
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
33.94
P/B Ratio
1.46
EV/EBITDA
18.55
Price/Sales
5.62
Dividend Yield (%)
0.00
EPS (TTM ₹)
5.16
Book Value (₹)
119.81
ROE (%)
3.63
ROCE (%)
5.66
ROA (%)
2.39
EBITDA Margin (%)
20.73
Net Profit Margin (%)
16.94
Debt/Equity
0.48
Current Ratio
0.52
Interest Coverage
2.10
Asset Turnover
0.14
Working Capital/Sales
-1.08
Core EBITDA Growth (%)
10.47
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 6315.32 | 7241.67 | 12310.05 | 22876.98 | 39022.82 |
| Net Sales | 6315.32 | 7241.67 | 12310.05 | 22876.98 | 39022.82 |
| Total Income | 6645.65 | 134538.42 | 15318.67 | 28653.02 | 46098.27 |
| Total Expenditure | 3278.62 | 3762.99 | 7780.47 | 14925.25 | 30933.21 |
| Operating Profit | 3367.03 | 130775.43 | 7538.2 | 13727.77 | 15165.06 |
| Depreciation | 414.45 | 486.19 | 490.39 | 533.38 | 1036.91 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 1754.55 | 127199 | 6599.21 | 10700.41 | 7426.6 |
| Tax | -219.56 | 21527.45 | 1805.49 | 2151.74 | 815.48 |
| Profit After Tax (PAT) | 1974.11 | 105671.55 | 4793.72 | 8548.67 | 6611.12 |
| EPS (₹) | 1.16 | 62.35 | 2.83 | 5.04 | 3.9 |
| Dividend Payout % | — | — | 23 | 60 | 70 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1694.79 | 1694.79 | 1694.79 | 1694.79 | 1694.79 |
| Reserves | 14760.97 | 121495.82 | 124665.29 | 159048.86 | 201944.94 |
| Shareholders Funds | 17111.51 | 123190.61 | 126360.08 | 160743.65 | 203639.73 |
| Total Debt | 22038.64 | 5639.12 | 12761.2 | 36543.95 | 98677.26 |
| Total Liabilities | 45355.92 | 137994.23 | 151312.77 | 212711.35 | 340111.87 |
| Total Assets | 45355.92 | 137994.23 | 151312.77 | 212711.35 | 340111.87 |
| Book Value / Share | 9.7096 | 72.6878 | 74.558 | 94.8458 | 120.1563 |
| Assets | 45355.92 | 137994.23 | 151312.77 | 212711.35 | 340111.87 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1572.34 | -16192.7 | -13588.39 | 5829.41 | 21858.94 |
| Investing Activities | 2025.23 | 38678.16 | 3377.45 | -26224.69 | -76734.73 |
| Financing Activities | -3294.39 | -18503.3 | 6021.66 | 20247.76 | 54782.15 |
| Net Cash Flow | 303.18 | 3982.16 | -4189.28 | -147.52 | -93.64 |
ELPROINTL
₹175.80
+0.43%