Search & Analyze
Popular Searches
Effwa Infra & Research Ltd.
Infrastructure₹379.35
CMP₹379.35
Mkt Cap₹878 Cr
P/E30.68
P/B9.25
ROE30.45%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
30.68
P/B Ratio
9.25
EV/EBITDA
20.94
Price/Sales
3.47
Dividend Yield (%)
0.26
EPS (TTM ₹)
12.36
Book Value (₹)
40.99
ROE (%)
30.45
ROCE (%)
35.41
ROA (%)
17.53
EBITDA Margin (%)
16.13
Net Profit Margin (%)
10.86
Debt/Equity
0.31
Current Ratio
2.88
Interest Coverage
8.01
Asset Turnover
1.61
Working Capital/Sales
1.90
Core EBITDA Growth (%)
51.08
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 5457.31 | 10436.67 | 11509.57 | 14515.93 | 18511.93 |
| Net Sales | 5457.31 | 10436.67 | 11509.57 | 14515.93 | 18511.93 |
| Total Income | 5469.32 | 10461.67 | 11541.36 | 14551.46 | 18662.39 |
| Total Expenditure | 5030.94 | 9751.27 | 10630.46 | 12475.54 | 15526.05 |
| Operating Profit | 438.38 | 710.4 | 910.9 | 2075.92 | 3136.34 |
| Depreciation | 17 | 11.8 | 12.27 | 18.63 | 22.64 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 305.28 | 605.34 | 702.15 | 1858.18 | 2725.21 |
| Tax | 81.52 | 145.35 | 189.11 | 467.72 | 713.93 |
| Profit After Tax (PAT) | 223.76 | 459.99 | 513.04 | 1390.46 | 2011.28 |
| EPS (₹) | 1.25 | 2.58 | 2.88 | 7.8 | 8.68 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 232.57 | 232.57 | 232.57 | 1783.04 | 2314.72 |
| Reserves | 1168.15 | 1610.29 | 2123.33 | 1940.37 | 7173.47 |
| Shareholders Funds | 1400.72 | 1842.86 | 2355.9 | 3723.41 | 9488.19 |
| Total Debt | 877.47 | 1026.11 | 1623 | 1406.44 | 2970.14 |
| Total Liabilities | 3311 | 4638.83 | 6469.03 | 7976.22 | 14970.8 |
| Total Assets | 3311 | 4638.83 | 6469.03 | 7976.22 | 14970.8 |
| Book Value / Share | 602.2789 | 792.3894 | 1012.9853 | 20.8824 | 40.9907 |
| Assets | 3311 | 4638.83 | 6469.03 | 7976.22 | 14970.8 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 75.89 | 445.97 | -466.97 | 447.47 | -3123.55 |
| Investing Activities | -224.23 | -368.46 | -240.1 | -32.5 | -17.74 |
| Financing Activities | -6.6899999999999995 | 55.38 | 400.42 | -442.93 | 3936.25 |
| Net Cash Flow | -155.03 | 132.89 | -306.65 | -27.96 | 794.96 |
EFFWA
₹379.35
+0%