Search & Analyze
Popular Searches
E Factor Experiences Ltd.
Media & Entertainment₹162.00
CMP₹162.00
Mkt Cap₹213 Cr
P/E10.81
P/B3.04
ROE33.56%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
10.81
P/B Ratio
3.04
EV/EBITDA
7.01
Price/Sales
1.11
Dividend Yield (%)
0.74
EPS (TTM ₹)
14.98
Book Value (₹)
53.21
ROE (%)
33.56
ROCE (%)
39.65
ROA (%)
16.38
EBITDA Margin (%)
15.69
Net Profit Margin (%)
11.76
Debt/Equity
0.22
Current Ratio
1.78
Interest Coverage
36.62
Asset Turnover
1.39
Working Capital/Sales
2.84
Core EBITDA Growth (%)
26.27
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 621.62 | 5661.55 | 11926.16 | 14855.73 | 17155.38 |
| Net Sales | 621.62 | 5661.55 | 11926.16 | 14855.73 | 17155.38 |
| Total Income | 990.55 | 5700.24 | 11945.21 | 14924.05 | 17370.47 |
| Total Expenditure | 734.5 | 5237.33 | 10748.2 | 12621.3 | 14462.89 |
| Operating Profit | 256.05 | 462.91 | 1197.01 | 2302.75 | 2907.58 |
| Depreciation | 41.02 | 66.62 | 93.67 | 105.21 | 128.47 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 126.57 | 347.33 | 995.45 | 2073.5 | 2703.21 |
| Tax | 3.18 | 94.08 | 267.78 | 537.36 | 685.65 |
| Profit After Tax (PAT) | 123.39 | 253.25 | 727.67 | 1536.14 | 2017.56 |
| EPS (₹) | 1.28 | 2.63 | 7.55 | 11.74 | 15.42 |
| Dividend Payout % | 0.02 | 0.02 | — | 10 | 12 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 344 | 344 | 963.21 | 1308.81 | 1308.81 |
| Reserves | -247.04 | 5.36 | 191.28 | 3730.57 | 5674.19 |
| Shareholders Funds | 96.96 | 349.36 | 1154.49 | 5039.38 | 7079.18 |
| Total Debt | 683.23 | 590.95 | 912.74 | 376.66 | 1521.44 |
| Total Liabilities | 2450.68 | 4778.03 | 5618.48 | 9630.78 | 14996.49 |
| Total Assets | 2450.68 | 4778.03 | 5618.48 | 9630.78 | 14996.49 |
| Book Value / Share | 2.8186 | 10.1558 | 11.9859 | 38.5035 | 53.3538 |
| Assets | 2450.68 | 4778.03 | 5618.48 | 9630.78 | 14996.49 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -205.79 | 720.97 | 99.25 | 12.95 | -1749.75 |
| Investing Activities | 380.27 | -4.36 | -251.52 | -1651.47 | 248.69 |
| Financing Activities | -265.12 | -138.58 | 222.06 | 1949.06 | 961.72 |
| Net Cash Flow | -90.64 | 578.03 | 69.79 | 310.54 | -539.34 |
EFACTOR
₹162.00
+0%