Search & Analyze
Popular Searches
Drone Destination Ltd.
Business Services₹39.25
CMP₹39.25
Mkt Cap₹96 Cr
P/E81.65
P/B1.58
ROE-11.26%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
81.65
P/B Ratio
1.58
EV/EBITDA
8.37
Price/Sales
2.73
Dividend Yield (%)
0.00
EPS (TTM ₹)
0.48
Book Value (₹)
24.86
ROE (%)
-11.26
ROCE (%)
-10.51
ROA (%)
-8.93
EBITDA Margin (%)
-1.43
Net Profit Margin (%)
-27.37
Debt/Equity
0.27
Current Ratio
3.73
Interest Coverage
-5.10
Asset Turnover
0.33
Working Capital/Sales
0.58
Core EBITDA Growth (%)
-96.50
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 3917.78 | 25646.24 | 120722.41 | 318213.96 | 248974.29 |
| Net Sales | 3917.78 | 25646.24 | 120722.41 | 318213.96 | 248974.29 |
| Total Income | 3932.85 | 25715.79 | 120773.22 | 326201.56 | 257397.31 |
| Total Expenditure | 4172.25 | 21719.81 | 73747.75 | 187562.51 | 252541.26 |
| Operating Profit | -239.4 | 3995.98 | 47025.47 | 138639.05 | 4856.05 |
| Depreciation | 361.15 | 1060.01 | 12326.63 | 40013.82 | 78970.03 |
| Exceptional Items | — | — | 938.14 | — | — |
| Profit Before Tax | -615.54 | 2775.49 | 33951.41 | 94812.26 | -88633.03 |
| Tax | -159.59 | 702.29 | 8327.39 | 23991.24 | -20494.5 |
| Profit After Tax (PAT) | -455.95 | 2073.2 | 25624.02 | 70821.02 | -68138.53 |
| EPS (₹) | -4.14 | 18.85 | 26.08 | 3.42 | -2.81 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 1100 | 1100 | 50000 | 242999.98 | 243999.98 |
| Reserves | -858.1 | 1215.1 | 126010.63 | 373332.74 | 349444.21 |
| Shareholders Funds | 241.9 | 2315.1 | 176010.63 | 616332.72 | 594944.19 |
| Total Debt | 5471.03 | 15108.62 | 15917.15 | 39746.63 | 159687.25 |
| Total Liabilities | 9325.5 | 27481.32 | 235933.2 | 757107.94 | 768594.24 |
| Total Assets | 9325.5 | 27481.32 | 235933.2 | 757107.94 | 768594.24 |
| Book Value / Share | 2.1991 | 21.0464 | 35.2021 | 25.3635 | 24.3215 |
| Assets | 9325.5 | 27481.32 | 235933.2 | 757107.94 | 768594.24 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | -1301.79 | -754.88 | 8254.07 | -147245.34 | -101280.25 |
| Investing Activities | -2590.17 | -5585.81 | -58377.76 | -132416.39 | -98333.95 |
| Financing Activities | 3970.05 | 9503.16 | 148925.28 | 390969.02 | 160178.95 |
| Net Cash Flow | 78.09 | 3162.47 | 98801.59 | 111307.29 | -39435.25 |
DRONE
₹39.25
+0%