Search & Analyze
Popular Searches
Disa India Ltd.
Capital Goods₹11,960.001.36%
24 Jul, 4:01 PM
CMP₹11,960.00
Mkt Cap₹1.75K Cr
P/E32.65
P/B5.74
ROE18.76%
52W High₹14,750.00
52W Low₹10,414.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
32.65
P/B Ratio
5.74
EV/EBITDA
18.97
Price/Sales
4.12
Dividend Yield (%)
1.66
EPS (TTM ₹)
368.72
Book Value (₹)
2098.36
ROE (%)
18.76
ROCE (%)
25.44
ROA (%)
11.80
EBITDA Margin (%)
15.64
Net Profit Margin (%)
12.54
Debt/Equity
0.00
Current Ratio
2.18
Interest Coverage
207.80
Asset Turnover
0.94
Working Capital/Sales
2.12
Core EBITDA Growth (%)
1.88
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 2560.7 | 2619 | 3285.5 | 3903.4 | 4251 |
| Net Sales | 2560.7 | 2619 | 3285.5 | 3903.4 | 4251 |
| Total Income | 2663.5 | 2724.3 | 3441.4 | 4098.2 | 4391.7 |
| Total Expenditure | 2100.4 | 2270.6 | 2784.4 | 3303.7 | 3582.3 |
| Operating Profit | 563.1 | 453.7 | 657 | 794.5 | 809.4 |
| Depreciation | 36.5 | 45.1 | 47.4 | 48 | 47 |
| Exceptional Items | — | — | -25.5 | -54.5 | -35.1 |
| Profit Before Tax | 518.8 | 402.3 | 577 | 686.9 | 723.8 |
| Tax | 132.9 | 104.6 | 148.2 | 182.7 | 187.6 |
| Profit After Tax (PAT) | 385.9 | 297.7 | 428.8 | 504.2 | 536.2 |
| EPS (₹) | 265.37 | 204.72 | 294.87 | 346.72 | 368.72 |
| Dividend Payout % | 1600 | 1100 | 2000 | 2000 | 2000 |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 14.5 | 14.5 | 14.5 | 14.5 | 14.5 |
| Reserves | 2045.5 | 2179.9 | 2444.6 | 2652 | 3036.9 |
| Shareholders Funds | 2060 | 2194.4 | 2459.1 | 2666.5 | 3051.4 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4405.8 | 3547.4 | 4184.8 | 4350.6 | 4734.4 |
| Total Assets | 4405.8 | 3547.4 | 4184.8 | 4350.6 | 4734.4 |
| Book Value / Share | 1420.6897 | 1513.3793 | 1695.931 | 1838.9655 | 2104.4138 |
| Assets | 4405.8 | 3547.4 | 4184.8 | 4350.6 | 4734.4 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) | FY 2025-26 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 178.1 | 389.4 | 558.6 | 316.8 | 132.1 |
| Investing Activities | -188.7 | 41 | -382.2 | 144.6 | -11.4 |
| Financing Activities | -41.8 | -392.8 | -175.9 | -306.2 | -155.1 |
| Net Cash Flow | -52.4 | 37.6 | 0.5 | 155.2 | -34.4 |
DISAQ
₹11,960.00
+1.36%