Search & Analyze
Popular Searches
Dev Accelerator Ltd.
IT₹34.002.10%
24 Jul, 4:01 PM
CMP₹34.00
Mkt Cap₹320 Cr
P/E36.33
P/B1.58
ROE4.64%
52W High₹64.36
52W Low₹30.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
36.33
P/B Ratio
1.58
EV/EBITDA
3.44
Price/Sales
1.42
Dividend Yield (%)
0.00
EPS (TTM ₹)
0.93
Book Value (₹)
21.35
ROE (%)
4.64
ROCE (%)
29.97
ROA (%)
0.38
EBITDA Margin (%)
50.67
Net Profit Margin (%)
1.12
Debt/Equity
2.39
Current Ratio
0.69
Interest Coverage
1.06
Asset Turnover
0.34
Working Capital/Sales
-3.43
Core EBITDA Growth (%)
48.01
P&L
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Gross Sales | 308.83 | 699.11 | 1080.87 | 1588.75 |
| Net Sales | 308.83 | 699.11 | 1080.87 | 1588.75 |
| Total Income | 313.68 | 713.67 | 1107.32 | 1778.88 |
| Total Expenditure | 169.33 | 401.15 | 435 | 783.8 |
| Operating Profit | 144.35 | 312.52 | 672.32 | 995.08 |
| Depreciation | 153.1 | 301.01 | 450.02 | 522.17 |
| Exceptional Items | — | — | — | — |
| Profit Before Tax | -82.23 | -160.45 | -86.19 | 26.99 |
| Tax | -7.11 | -32.15 | -90.56 | 9.26 |
| Profit After Tax (PAT) | -75.12 | -128.3 | 4.37 | 17.73 |
| EPS (₹) | -7511.28 | -11489.83 | 347.3 | 0.27 |
| Dividend Payout % | — | — | — | — |
Balance Sheet
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Share Capital | 35.89 | 35.9 | 35.92 | 169.16 |
| Reserves | -57.14 | -23.68 | 251.97 | 378.71 |
| Shareholders Funds | -21.25 | 12.22 | 287.89 | 547.87 |
| Total Debt | 138.76 | 332 | 1010.5 | 1306.73 |
| Total Liabilities | 998.18 | 2782.26 | 3977.1 | 5262.05 |
| Total Assets | 998.18 | 2782.26 | 3977.1 | 5262.05 |
| Book Value / Share | -5184.5455 | -1963.3333 | 18007.8571 | 7.6787 |
| Assets | 998.18 | 2782.26 | 3977.1 | 5262.05 |
Cash Flows
| Particulars | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|
| Operating Activities | 140.54 | 264.81 | 80.39 | 937.51 |
| Investing Activities | -74.83 | -240.6 | -413.37 | -380.08 |
| Financing Activities | -57.22 | -36.57 | 332.97 | -529.23 |
| Net Cash Flow | 8.49 | -12.36 | -0.01 | 28.2 |
DEVX
₹34.00
+2.1%