Search & Analyze
Popular Searches
DB (International) Stock Brokers Ltd.
Finance₹34.00
24 Jul, 4:01 PM
CMP₹34.00
Mkt Cap₹118 Cr
P/E37.88
P/B1.56
ROE8.37%
52W High₹48.50
52W Low₹23.62
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
37.88
P/B Ratio
1.56
EV/EBITDA
3.46
Price/Sales
4.27
Dividend Yield (%)
0.00
EPS (TTM ₹)
0.89
Book Value (₹)
21.63
ROE (%)
8.37
ROCE (%)
12.52
ROA (%)
4.74
EBITDA Margin (%)
25.07
Net Profit Margin (%)
13.76
Debt/Equity
0.04
Current Ratio
2.83
Interest Coverage
4.57
Asset Turnover
0.34
Working Capital/Sales
0.65
Core EBITDA Growth (%)
-34.20
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1807016.37 | 2928109.89 | 2929404.9 | 4825184.95 | 4206854.84 |
| Net Sales | 1807016.37 | 2928109.89 | 2929404.9 | 4825184.95 | 4206854.84 |
| Total Income | 1807812.6 | 2942590.71 | 2942148.4 | 4825700.54 | 4209836.81 |
| Total Expenditure | 1259624.46 | 1716435.47 | 1884332.45 | 3218432.28 | 3152201.33 |
| Operating Profit | 548188.14 | 1226155.24 | 1057815.95 | 1607268.26 | 1057635.48 |
| Depreciation | 24019.4 | 75477.5 | 111920.95 | 204190.57 | 148139.63 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 487858.32 | 1086134.39 | 870008.06 | 1168833.98 | 710462.62 |
| Tax | 456391.68 | 222386.43 | 232507.25 | 264058.37 | 131719.58 |
| Profit After Tax (PAT) | 31466.64 | 863747.96 | 637500.81 | 904775.61 | 578743.04 |
| EPS (₹) | 0.09 | 2.4699999999999998 | 1.8199999999999998 | 2.59 | 1.65 |
| Dividend Payout % | — | — | — | — | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 700000 | 700000 | 700000 | 700000 | 700000 |
| Reserves | 3494515.95 | 4373702.56 | 5020151.03 | 5929780.16 | 6502291.66 |
| Shareholders Funds | 4194515.95 | 5073702.56 | 5720151.03 | 6629780.16 | 7202291.66 |
| Total Debt | 147009.4 | 151614.2 | 598121.93 | 402124.5 | 292670.53 |
| Total Liabilities | 6305298.77 | 9903894.18 | 10722036.11 | 13241164 | 11174634.19 |
| Total Assets | 6305298.77 | 9903894.18 | 10722036.11 | 13241164 | 11174634.19 |
| Book Value / Share | 11.9843 | 14.4963 | 16.3433 | 18.9422 | 20.578 |
| Assets | 6305298.77 | 9903894.18 | 10722036.11 | 13241164 | 11174634.19 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 608906.74 | 2237835.35 | 388825.98 | -502621.79 | 15997 |
| Investing Activities | -1214419.1 | -1409521.54 | -258205.89 | -34774.38 | -69940.2 |
| Financing Activities | 49660.89 | -15556.05 | 459464.86 | -630093.48 | -237150.31 |
| Net Cash Flow | -555851.47 | 812757.76 | 590084.95 | -1167489.65 | -291093.51 |
DBSTOCKBRO
₹34.00
+0%