Search & Analyze
Popular Searches
Crown Lifters Ltd.
Business Services₹114.385.48%
24 Jul, 3:44 PM
CMP₹114.38
Mkt Cap₹140 Cr
P/E15.55
P/B1.81
ROE41.43%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
15.55
P/B Ratio
1.81
EV/EBITDA
7.91
Price/Sales
3.29
Dividend Yield (%)
0.00
EPS (TTM ₹)
7.78
Book Value (₹)
66.76
ROE (%)
41.43
ROCE (%)
33.10
ROA (%)
12.95
EBITDA Margin (%)
58.53
Net Profit Margin (%)
54.18
Debt/Equity
0.85
Current Ratio
1.20
Interest Coverage
8.64
Asset Turnover
0.24
Working Capital/Sales
3.58
Core EBITDA Growth (%)
41.12
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 1217551.84 | 1992407.13 | 1927.76 | 2810.07 | 3503.45 |
| Net Sales | 1217551.84 | 1992407.13 | 1927.76 | 2810.07 | 3503.45 |
| Total Income | 1258252.22 | 2008916.75 | 1969.93 | 2886.78 | 3696.07 |
| Total Expenditure | 692468.74 | 1445050.58 | 1460.69 | 1297.18 | 1452.89 |
| Operating Profit | 565783.48 | 563866.17 | 509.24 | 1589.6 | 2243.18 |
| Depreciation | 451747.94 | 269582.39 | 264.17 | 688.64 | 598.83 |
| Exceptional Items | 393607.95 | 292999.13 | 80.36 | 0.04 | 1236.6 |
| Profit Before Tax | 202409.6 | 481481.04 | 306.86 | 738.08 | 2547.54 |
| Tax | -56343.47 | 641757.28 | -82.79 | 187.25 | 649.53 |
| Profit After Tax (PAT) | 258753.07 | -160276.24 | 389.65 | 550.83 | 1898.01 |
| EPS (₹) | 12.43 | -1.54 | 3.74 | 5.28 | 16.91 |
| Dividend Payout % | — | — | 2 | 4 | — |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 208200 | 1041000 | 1041 | 1122.33 | 1122.33 |
| Reserves | 1696290.29 | 703214.05 | 1072.04 | 2484.99 | 4433.2 |
| Shareholders Funds | 1904490.29 | 1744214.05 | 2113.04 | 3607.32 | 6182.42 |
| Total Debt | 1455766.17 | 0 | 1196.81 | 2898.08 | 4721.99 |
| Total Liabilities | 3236939.15 | 4098815.2 | 3996.98 | 11075.07 | 18248.5 |
| Total Assets | 3236939.15 | 4098815.2 | 3996.98 | 11075.07 | 18248.5 |
| Book Value / Share | 91.4741 | 16.7552 | 20.2982 | 32.1413 | 49.5 |
| Assets | 3236939.15 | 4098815.2 | 3996.98 | 11075.07 | 18248.5 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1338764.71 | 468691.7 | 1083.59 | 5568.48 | 4771.72 |
| Investing Activities | 1066273.11 | 997256.72 | -836.62 | -5875.05 | -4294.2 |
| Financing Activities | -2260109.28 | -1561568.04 | 846.34 | 1065.34 | 644.13 |
| Net Cash Flow | 144928.54 | -95619.62 | 1093.31 | 758.77 | 1121.65 |
CROWN
₹114.38
-5.4789%