Search & Analyze
Popular Searches
Beardsell Ltd.
Plastic Products₹27.641.77%
24 Jul, 3:53 PM
CMP₹27.64
Mkt Cap₹107 Cr
P/E9.37
P/B1.46
ROE12.92%
52W High₹0.00
52W Low₹0.00
Customise metrics bar
Stock DNA
Key Ratios
P/E Ratio
9.37
P/B Ratio
1.46
EV/EBITDA
4.29
Price/Sales
0.39
Dividend Yield (%)
0.37
EPS (TTM ₹)
2.90
Book Value (₹)
18.57
ROE (%)
12.92
ROCE (%)
15.84
ROA (%)
5.87
EBITDA Margin (%)
8.59
Net Profit Margin (%)
3.66
Debt/Equity
0.33
Current Ratio
1.21
Interest Coverage
4.18
Asset Turnover
1.60
Working Capital/Sales
15.07
Core EBITDA Growth (%)
-1.40
P&L
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Gross Sales | 13225.21 | 18613.37 | 23201.22 | 24495.02 | 26835.01 |
| Net Sales | 13225.21 | 18613.37 | 23201.22 | 24495.02 | 26835.01 |
| Total Income | 13315.49 | 18861.3 | 23597.15 | 24856.49 | 26958.68 |
| Total Expenditure | 12101.27 | 17349.01 | 21382.12 | 22392.7 | 24529.42 |
| Operating Profit | 1214.22 | 1512.29 | 2215.03 | 2463.79 | 2429.26 |
| Depreciation | 647.17 | 635.76 | 622.68 | 722.49 | 763.1 |
| Exceptional Items | — | — | — | — | — |
| Profit Before Tax | 33.12 | 390.85 | 1136.7 | 1237.38 | 1268.01 |
| Tax | 73.45 | 109.65 | 287.33 | 414.69 | 285.03 |
| Profit After Tax (PAT) | -40.33 | 281.2 | 849.37 | 822.69 | 982.98 |
| EPS (₹) | -0.14 | 0.94 | 2.27 | 2.1 | 2.49 |
| Dividend Payout % | 5 | 5 | 5 | 5 | 5 |
Balance Sheet
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Share Capital | 561.98 | 749.31 | 749.31 | 788.74 | 788.74 |
| Reserves | 3386.4 | 4316.1 | 5127.44 | 6307.34 | 7328.28 |
| Shareholders Funds | 3948.38 | 5065.41 | 5876.75 | 7096.08 | 8117.02 |
| Total Debt | 3660.33 | 2723.89 | 3413.01 | 3127.54 | 2695.23 |
| Total Liabilities | 12315 | 12706.85 | 14674.78 | 16038.56 | 17464.35 |
| Total Assets | 12315 | 12706.85 | 14674.78 | 16038.56 | 17464.35 |
| Book Value / Share | 14.0517 | 13.520199999999999 | 15.6858 | 17.9935 | 20.5822 |
| Assets | 12315 | 12706.85 | 14674.78 | 16038.56 | 17464.35 |
Cash Flows
| Particulars | FY 2020-21 (Mar) | FY 2021-22 (Mar) | FY 2022-23 (Mar) | FY 2023-24 (Mar) | FY 2024-25 (Mar) |
|---|---|---|---|---|---|
| Operating Activities | 1224.47 | 851.97 | 1528.52 | 1530.04 | 1921 |
| Investing Activities | -245.09 | -107.67 | -1323.36 | -1340.88 | -957.22 |
| Financing Activities | -429.41 | -720.55 | -114.49 | -638.7 | -690.11 |
| Net Cash Flow | 549.97 | 23.75 | 90.67 | -449.54 | 273.67 |
BEARDSELL
₹27.64
+1.7673%